Page 89 - Grapevine FY23 Adopted Budget (1)
P. 89

FY 2022-23 APPROVED OPERATING BUDGET
          GENERAL FUND - FISCAL SERVICES
          ADMINISTRATION DIVISION SUMMARY
          100-105-001





                                                             2019-20     2020-21     2021-22     2021-22     2022-23
          EXPENDITURES BY OBJECT                              Actual      Actual      Budget    Estimate   Approved

          Personnel                                                 568,177             505,758             532,573             530,979             563,876
          Supplies                                                    19,744                 4,218               21,500                  6,684               21,500
          Services                                                    11,203                 9,542               19,547               39,216               19,739


          Total                                                     599,124             519,518             573,620             576,879             605,115



          OBJECTIVES


          - Facilitate a positive customer service attitude for both internal and external City services.
          - Facilitate effective support of operational department activities.
          - To oversee effective financial and administrative control systems.
          - Publish the Annual Operating Budget and Capital Improvements Plan.
          - Publish and maintain timely and accurate financial data online via the City's website.






                                                             2019-20     2020-21     2021-22     2021-22     2022-23
          PERFORMANCE INDICATORS                              Actual      Actual      Budget    Estimate   Approved




          Wire transfers verified                                96            75       130          70         70



          Budget Transfer Requests completed                     90            47         100        50         60

          Quarterly financial status reports completed            4           4           4          3           4
























                                                           89
   84   85   86   87   88   89   90   91   92   93   94