Page 86 - Grapevine FY23 Adopted Budget (1)
P. 86

FY 2022-23 APPROVED OPERATING BUDGET
          GENERAL FUND DEPARTMENTAL SUMMARY
          104 - HUMAN RESOURCES


          FOCUS AREA(S)
          High Service Levels/Quality of Life


          GOAL(S)
          Attract, retain and develop quality team members who will provide premier public services and position the City of Grapevine as an employer of
          choice.
          Deliver exceptional customer service to applicants, employees and the general public.


                                                             2019-20     2020-21     2021-22     2021-22     2022-23
          EXPENDITURES BY DIVISION                            Actual      Actual      Budget    Estimate    Approved




          Administration                                            775,837             838,135             863,394             894,177             920,820
          Total                                                     775,837             838,135             863,394             894,177             920,820





                                          PERSONNEL - FULL TIME EQUIVALENTS (FTE)

                                                             2019-20     2020-21     2021-22     2021-22     2022-23
          HUMAN RESOURCES                                     Actual      Actual      Budget    Estimate    Approved

          Human  Resources Director                               1.0         1.0         1.0         1.0         1.0
          Human Resources Assistant Director                      1.0         1.0         1.0         1.0       1.0

          Human Resources Analyst II                              1.0         1.0       -           -             -
          Human Resources Generalist                              -           -           3.0         3.0         3.0
          Human Resources Coordinator                             2.0         2.0       -           -           -
          TOTAL FULL-TIME POSITIONS                               5.0         5.0         5.0         5.0         5.0



































                                                           86
   81   82   83   84   85   86   87   88   89   90   91