Page 83 - Grapevine FY23 Adopted Budget (1)
P. 83

FY 2022-23 APPROVED OPERATING BUDGET
          GENERAL FUND - MAYOR & COUNCIL
          DEPARTMENT SUMMARY
          100-102-001





                                                             2019-20     2020-21     2021-22     2021-22     2022-23
          EXPENDITURES BY OBJECT                              Actual      Actual      Budget    Estimate   Approved

          Personnel                                                   96,368             107,495               99,033               92,189             102,004

          Supplies                                                     8,396                 7,031               16,150               12,343               16,150
          Services                                                    24,464               22,016               36,497               39,164               35,818


          Total                                                     129,228             136,542             151,680             143,696             153,972



          OBJECTIVES


          - Continue to conduct timely and efficient public meetings.
          - Continue to strengthen communications with staff, boards and commissions, volunteers and citizens.
          - Continue to facilitate positive relations with neighboring communities and other governmental entities.




                                                             2019-20     2020-21     2021-22     2021-22     2022-23
          PERFORMANCE INDICATORS                              Actual      Actual      Budget    Estimate   Approved


          Number of public hearings                                47          30          40          36         40



          Number of agenda items                                  510         530       550         550        550

          Number of Council meetings                               26          26          28          28       28
































                                                           83
   78   79   80   81   82   83   84   85   86   87   88