Page 92 - Grapevine FY23 Adopted Budget (1)
P. 92

FY 2022-23 APPROVED OPERATING BUDGET
          GENERAL FUND - FISCAL SERVICES
          MUNICIPAL COURT DIVISION SUMMARY
          100-107-001





                                                             2019-20     2020-21     2021-22     2021-22     2022-23
          EXPENDITURES BY OBJECT                              Actual      Actual      Budget    Estimate   Approved

          Personnel                                                 532,399             540,883             548,810             548,878             582,780

          Supplies                                                     6,026                 7,014               10,700                  5,440               10,700
          Services                                                  146,474             157,960             176,690             228,634             183,083


          Total                                                     684,899             705,857             736,200             782,952             776,563



          OBJECTIVES


          - Provide adequate training and cross-training for Municipal Court staff.
          - Keep forms updated as laws, policies and procedures change.
          - Provide adequate information to the public about their rights in Municipal Court.
          - Work closely with the Teen Court Coordinator to assist handling cases in a timely manner.





          PERFORMANCE INDICATORS                             2019-20     2020-21     2021-22     2021-22     2022-23
                                                              Actual      Actual      Budget    Estimate   Approved

          Number of cases filed per year (City)                6,736       7,000      13,000      13,000      13,000
          Number of cases filed per year (DFW)                 1,539       1,500       2,000       2,000       2,000
          Average number of minutes to process each case         20          20          20          20          20
          Average number of minutes to process at window          5           5           5           5           5
          Average number of hours to prepare for jury trial       4           4           4           4           4
          Number of teens requesting teen court                  130         120        120         120         120

























                                                           92
   87   88   89   90   91   92   93   94   95   96   97