Page 399 - Southlake FY22 Budget
P. 399

CAPITAL IMPROVEMENTS  PROGRAM (CIP)

                                     MOBILITY



                               City of Southlake FY 2022 CIP Project Status Form

                                             Corridor Safety Improvements

           DEPARTMENT: Public Works
           PROJECT
           LOCATION:   FM 1709 and other City Corridors

           PROJECT TIMELINE: Oct 2021  to  Oct 2026
           DESCRIPTION:
           Funding is requested to evaluate and improve upon existing mobility system within the
           City to provide enhanced safety for motorists and pedestrians along FM 1709 and
           other City Corridors.









                                                                     New Request  Continuation Project  Partnership
           JUSTIFICATION:                                           Mandated /    Replacement / Major   Community
                                                                     Public Health /   Rehab or Protection   Need / Service
           Completion of this project will improve the safety of key intersections throughout the  Safety  of Capital Stock  Enhancement
           City.
                                                                     2030/2035 COMPREHENSIVE PLAN? If yes, include ref:
                                                                    Mobility Master Plan Objective 3.2
           ALTERNATIVES / IMPACTS IF PROJECT IS NOT FUNDED:         COMPANION PROJECT? If yes, please explain:
           Failure to fund could result in continued safety hazard for motorists and pedestrians in
           certain areas of the City.
                                                                    REVENUE GENERATING? If yes, please explain:
           STRATEGIC FOCUS AREA: Mobility, Safety & Security
           PROJECT #:  2022-08
                                                    EXPENDITURE SCHEDULE
             CAPITAL PROJECT COSTS  TOTAL PRIOR  2022  2023    2024     2025     2026    UNFUNDED    TOTAL
              PLANNING / FEASIBILITY STUDY                                                             0
             ENGINEERING & DESIGN; TESTING                                                             0
                 LAND & ROW ACQUISITION                                                                0
           LANDSCAPING,  ART,  URBAN  DESIGN                                                           0
                      CONSTRUCTION         100,000                                                   100,000
                       CONTINGENCY                                                                     0
                          TOTAL    0       100,000    0        0        0         0         0        100,000
                                                     OPERATIONAL IMPACT
           OPERATIONAL PROJECT COSTS  TOTAL PRIOR  2022  2023  2024     2025     2026    UNFUNDED    TOTAL
                   MAINTENANCE COSTS                                                                   0
                    PERSONNEL COSTS                                                                    0
                          TOTAL    0         0        0        0        0         0         0          0
                                                      FUNDING SCHEDULE
             CAPITAL FUNDING SOURCE  TOTAL PRIOR  2022  2023   2024     2025     2026    UNFUNDED     TOTAL
                      GENERAL FUND                                                                     0
                           CEDC                                                                        0
                           CCPD                                                                        0
               PARK DEDICATION FEE FUND                                                                0
                     PUBLIC ART FUND                                                                   0
               RED LIGHT CAMERA FUND       100,000                                                   100,000
              SANITARY SEWER IMPACT FEE                                                                0
                           SPDC                                                                        0
           STORMWATER UTILITY SYSTEM FUND                                                              0
                          TIRZ #1                                                                      0
                       UTILITY FUND                                                                    0
                 WATER IMPACT FEE FUND                                                                 0
                          TOTAL    0       100,000    0        0        0         0         0        100,000
           CCPD: CRIME CONTROL & PREVENTION DISTRICT                                SPDC: SOUTHLAKE PARKS DEVELOPMENT CORPORATION
            CEDC: COMMUNITY ENHANCEMENT & DEVELOPMENT CORPORATION                      TIRZ #1:  TAX INCREMENT REINVESTMENT ZONE #1

      398   FY 2022 City of Southlake  |  BUDGET BOOK
            WWW.CITYOFSOUTHLAKE.COM
   394   395   396   397   398   399   400   401   402   403   404