Page 325 - FY 2026-2027 Adopted Budget Book
P. 325

Project Activity Costs
               Funding Sources
                                                                          m
                                                                        i
                                                                            n
                                                                      E E Environmental a a l l
                                                                        v
                                                                       n
                                                                           e
                                                                          n
                                                                         o
                                                                         r
                                                                            t
                                                                           e
                                                                            t
                                                                            n
                                                                         r
                                                                         o
                                                                          n
                                                                        i
                                                                       n
                                                                        v
                                                                          m
                                                                           n
                                                                              j
                                                                        v
                                                                      R R Review and Projectt t
                                                                           d
                                                                       e
                                                                          a

                                                                               c
                                                                         w
                                                                              e
                                                                        i
                                                                         e

                                                                             o
                                                                            P
                                                                             r
                                                                        v
                                                                          a
                                                                             o
                                                                       e
                                                                              j
                                                                             r
                                                                              e
                                                                         e
                                                                               c
                                                                         w
                                                                            P
                                                                        i

                                                                           n
                                                                           d

                                                                          d
                                                                        r
                                                                        e
                 $750K                                                O O Overhead:: :
                                                                          a
                                                                       v
                                                                         e
                                                                         h
                                                                          a
                                                                        r
                                                                         h
                                                                         e
                                                                        e
                                                                          d
                                                                       v
                                                                         0
                                                                              7
                                                                           0
                                                                        0
                                                                      $ $ $200,000.00 (18.17%)) )
                                                                          0
                                                                           .
                                                                             1
                                                                            (
                                                                         ,
                                                                              1
                                                                        0
                                                                             8
                                                                       2
                                                                           0
                                                                              .
                                                                               %

                                                                          0
                                                                             1
                                                                               %
                                                                           .
                                                                          0
                                                                             8
                                                                              1
                                                                           0
                                                                           0
                                                                            (
                                                                          0
                                                                              7
                                                                              .

                                                                        0
                                                                         0
                                                                         ,
                                                                       2
                                                                        0
                 Amount  $500K                                      D D Design/Engineering:: : )
                                                                       n
                                                                          n
                                                                            r
                                                                      g
                                                                        E
                                                                      i
                                                                           e
                                                                        n
                                                                       /
                                                                            n
                                                                     e
                                                                         g
                                                                          i
                                                                          e
                                                                             g
                                                                            i
                                                                     s
                                                                           e
                                                                       n
                                                                            i
                                                                     s
                                                                            n
                                                                     e
                                                                      i
                                                                      g
                                                                             g
                                                                            r
                                                                        n
                                                                         g
                                                                          i
                                                                        E
                                                                          e
                                                                          n
                                                                       /
                                                                          (

                                                                            1
                                                                      0
                                                                         0
                                                                            7
                                                                    $ $
                                                                     2
                                                                         0
                                                                     0
                                                                             %
                                                                          1
                                                                      ,
                                                                       0
                                                                       0
                                                                           8
                                                                        0
                                                                        .
                                                                           .
                                                                                                  o
                                                                                               s
                                                                                                 c
                                                                                                t
                                                                                                   n
                                                                                               n
                                                                                                  t
                                                                                              o
                                                                                                  i
                                                                                                 u
                                                                                                r
                                                                             %
                                                                    $200,000.00 (18.17%))
                                                                          1

                                                                      ,
                                                                         0
                                                                       0
                                                                        0
                                                                          (
                                                                        .
                                                                           .
                                                                           8
                                                                            7
                                                                     2
                                                                     0
                                                                       0
                                                                         0
                                                                            1
                                                                      0
                                                                                              o
                                                                                                 u
                                                                                                t
                                                                                                r
                                                                                                  o
                                                                                                  i
                                                                                                   n
                                                                                               n
                                                                                                 c
                                                                                               s
                                                                                                  t
                                                                                                ,
                                                                                                  0
                                                                                                  0

                                                                                                  .
                                                                                                9
                                                                                                 5
                                                                                                 3
                                                                                              7
                                                                                               0
                                                                                              $ $ C C Construction:: ( ( : 6 6 3 3 . . 6 6 7 7 % )
                                                                                               0
                                                                                                 5

                                                                                                  0
                                                                                                  0
                                                                                                 3
                                                                                                  .
                                                                                                      %
                                                                                              7
                                                                                               0
                                                                                                ,
                                                                                               0
                                                                                                9
                                                                                              $700,953.00 (63.67%))
                 $250K
                   $0                                                      Total Amount (FY2027 - FY2028)
                             FY2027            FY2028                             $1,100,953.00
                                  Fiscal Year : Fiscal Years       Construction
                                                                   Design/Engineering
                  Various Grants Fund  EDC-4B Street Improvement Fund  1/3
               Data Updated: Aug 26, 2026, 3:44 PM   View Report   Data Updated: Aug 26, 2026, 3:44 PM  View Report
               Phase / Activities                                                       FY2027          FY2028
                Amount
                 Design/Engineering                                                    $200,000            $0
                 Construction                                                              $0          $700,953
                 Environmental Review and Project Overhead                                 $0          $200,000
                AMOUNT                                                                 $200,000        $900,953
               Fund                                                                   FY2027            FY2028
                Amount
                 EDC-4B Street Improvement Fund                                      $200,000          $200,000
                 Various Grants Fund                                                     $0            $700,953
                AMOUNT                                                               $200,000          $900,953
    FY 2026-2027 Adopted Budget Book · September 15, 2026                                                            321
   320   321   322   323   324   325   326   327   328   329   330