Page 323 - FY 2026-2027 Adopted Budget Book
P. 323

Project Activity Costs
               Funding Sources
                                                                         Design/Engineering:
                                                                         Design/Engineering:
                                                                         Design/Engineering:
                                                                         $209,500.00 (1
                                                                         $209,500.00 (11.58%)
                                                                               1.58%)
                 $1,500K                                                 $209,500.00 (1 1.58%)
                 Amount  $1,000K
                  $500K
                                                                                         Construction:
                                                                                         Construction:
                                                                                         Construction:
                                                                                         $1,600,000.00 (88.42%)
                                                                                         $1,600,000.00 (88.42%)
                                                                                         $1,600,000.00 (88.42%)
                    $0
                              FY2027            FY2028                     Total Amount (FY2027 - FY2028)
                                  Fiscal Year : Fiscal Years                      $1,809,500.00
                  EDC-4B Street Improvement Fund  Water and Sewer Repair Fund
                  Stormwater Fund                                  Construction  Design/Engineering
               Data Updated: Aug 26, 2026, 3:44 PM   View Report   Data Updated: Aug 26, 2026, 3:44 PM  View Report

               Phase / Activities                                            FY2027                     FY2028
                Amount
                 Design/Engineering                                          $209,500                      $0
                 Construction                                                    $0                   $1,600,000
                AMOUNT                                                       $209,500                 $1,600,000


               Fund                                                                 FY2027              FY2028
                Amount
                 Water and Sewer Repair Fund                                       $52,100             $400,900
                 EDC-4B Street Improvement Fund                                    $127,200            $969,100
                 Stormwater Fund                                                   $30,200             $230,000
                AMOUNT                                                             $209,500           $1,600,000





    FY 2026-2027 Adopted Budget Book · September 15, 2026                                                            319
   318   319   320   321   322   323   324   325   326   327   328