Page 118 - CityofSouthlakeFY26AdoptedBudget
P. 118

Sales Tax Revenue Analysis FY 2021 - 2026



                       ' E Z > &hE                                  KDDhE/dz  E, E  D Ed Θ   s >KWD Ed  KZWKZ d/KE
                       ^Khd,> <  W Z<^   s >KWD Ed  KZWKZ d/KE      Z/D   KEdZK> Θ WZ s Ed/KE  /^dZ/ d
                   ΨϱϬ͕ϬϬϬ͕ϬϬϬ

                   Ψϰϱ͕ϬϬϬ͕ϬϬϬ

                   ΨϰϬ͕ϬϬϬ͕ϬϬϬ
   City Profile
                   Ψϯϱ͕ϬϬϬ͕ϬϬϬ                            ΨϮϮ͕ϳϵϬ͕ϲϵϴ               ΨϮϮ͕ϯϮϱ͕ϬϬϬ   ΨϮϮ͕ϲϲϱ͕ϱϬϬ

                                              ΨϮϭ͕Ϭϰϳ͕ϯϲϵ              ΨϮϭ͕Ϯϳϴ͕ϮϬϳ
                   ΨϯϬ͕ϬϬϬ͕ϬϬϬ
                                 Ψϭϴ͕ϱϵϴ͕ϲϯϴ
                   K>> Z^  ΨϮϱ͕ϬϬϬ͕ϬϬϬ


                   ΨϮϬ͕ϬϬϬ͕ϬϬϬ                             Ψϴ͕ϰϲϯ͕ϴϯϮ
                                              Ψϳ͕ϴϱϵ͕ϵϵϱ                Ψϳ͕ϴϵϳ͕ϱϳϰ   Ψϴ͕ϯϬϬ͕ϬϬϬ   Ψϴ͕ϰϮϰ͕ϱϬϬ
                   Ψϭϱ͕ϬϬϬ͕ϬϬϬ   Ψϲ͕ϴϱϭ͕ϴϬϬ

                   ΨϭϬ͕ϬϬϬ͕ϬϬϬ                            Ψϭϭ͕ϰϮϲ͕ϭϳϯ
                                 Ψϵ͕Ϯϰϵ͕ϵϯϭ   ΨϭϬ͕ϲϭϬ͕ϵϵϯ              ΨϭϬ͕ϲϲϭ͕ϳϮϱ   Ψϭϭ͕ϮϬϬ͕ϬϬϬ   Ψϭϭ͕ϯϲϴ͕ϬϬϬ
                    Ψϱ͕ϬϬϬ͕ϬϬϬ
                                 ΨϮ͕ϴϭϰ͕Ϭϳϴ   ΨϮ͕ϱϲϳ͕ϵϳϰ   Ψϯ͕ϬϱϬ͕ϰϱϵ   ΨϮ͕ϲϬϬ͕ϲϵϭ   ΨϮ͕ϲϱϮ͕ϬϬϬ   ΨϮ͕ϳϬϱ͕ϬϰϬ
                           ΨͲ
                                   ϮϬϮϭ         ϮϬϮϮ         ϮϬϮϯ         ϮϬϮϰ         ϮϬϮϱΎ       ϮϬϮϲΎΎ
                                                                 &/^  > z  Z

                                                  *Unaudited    **Proposed Budget
                                             Warning Trend:  Decreasing sales tax collection


            This chart illustrates growth characteristics in the City’s commercial and economic bases.  In 1994, voters
            authorized an additional half-cent sales tax designation to support parks development (Southlake Parks
            Development Corporation) and in 1998, voters authorized an additional half-cent sales tax designation
            to support crime prevention (Crime Control & Prevention District).  A third sales tax district (Community
            Enhancement & Development Corporation) was voter-approved in 2015 to support the construction
            and operation of The Marq Southlake as well as strategic economic development efforts.


                  Fiscal Year               Amount                   Fiscal Year                Amount
                     2012                 $19,229,026                  2020                    $31,349,289
                     2013                  $21,771,064                  2021                   $37,514,447
                     2014                 $25,674,008                  2022                   $42,086,331
                     2015                  $29,116,146                 2023                    $45,731,162
                     2016                 $28,023,224                  2024                    $42,438,197
                     2017                 $28,803,408                   2025*                  $44,477,000
                     2018                 $29,447,651                   2026**                 $45,163,040
                     2019                 $30,478,088




            118   FY 2026 City of Southlake  |  Budget Book                                                                                                                                           FY 2026 City of Southlake  |  Budget Book   119
   113   114   115   116   117   118   119   120   121   122   123