Page 117 - CityofSouthlakeFY26AdoptedBudget
P. 117

Ad Valorem and Sales Tax Revenue (General Fund) Per Capita



                                                          s >KZ D d y  ^ > ^ d y
                        ΨϵϬϬ                                                                  Ψϴϱϰ
                                Ψϴϯϭ        Ψϴϰϭ         Ψϴϯϭ        ΨϴϯϮ        Ψϴϯϭ
                        ΨϴϬϬ

                                                            Ψϳϭϯ
                        ΨϳϬϬ                    ΨϲϲϮ                     Ψϲϱϭ        Ψϲϳϱ        Ψϲϴϭ

                                    Ψϱϵϲ
                        ΨϲϬϬ
                        K>> Z^ W Z   W/d   ΨϱϬϬ


                        ΨϰϬϬ


                        ΨϯϬϬ

                        ΨϮϬϬ


                        ΨϭϬϬ

                          ΨͲ
                                  ϮϬϮϭ        ϮϬϮϮ        ϮϬϮϯ         ϮϬϮϰ        ϮϬϮϱΎ       ϮϬϮϲΎΎ
                                                               &/^  > z  Z

                                                   *Unaudited    **Proposed Budget
                                             Net operating sales tax or ad valorem revenue
                                                           Population

                                       Warning Trend:  Decreasing net operating revenue per capita



            Examining per capita revenues shows changes in revenues relative to changes in population size. This
            chart reflects changes in ad valorem (property) and sales tax revenues per capita since 2021.


                                             Ad Valorem Tax   Ad Valorem Tax       Sales Tax    General Fund Sales
               Fiscal Year    Population
                                             (General Fund)      per Capita     (General Fund)    Tax per Capita
                  2013          27,080       $18,523,069           $684         $10,536,425           $389
                 2014           27,330       $19,193,801           $702         $12,585,569           $461
                  2015          28,296       $19,149,431           $677         $14,339,915           $507
                 2016           28,868      $20,920,809            $725         $13,480,025           $467
                  2017          29,440       $22,694,444           $771         $13,732,007           $466
                 2018           29,580       $24,028,296           $812          $14,111,661          $477
                 2019           30,010       $25,832,530           $861         $15,104,616           $503
                 2020           30,370       $25,072,864           $802         $15,660,985           $501
                  2021           31,199      $25,581,525           $831         $16,166,000           $596
                 2022           31,770       $21,047,369           $841         $21,047,369           $662
                 2023            31,975      $26,578,947           $831         $22,790,698           $713
                 2024           32,691       $27,190,295           $832          $21,278,207          $651
                  2025*         33,075       $27,487,889           $831          $22,325,000          $675
                   2026**       33,297       $28,423,309            $854         $22,665,500           $681
   112   113   114   115   116   117   118   119   120   121   122