Page 50 - CityofGrandPrairieFY25Adopted Budget
P. 50

Department:  Library                                               Fund:   General


           The Library Department provides general educational, recreational, and informational resources and services
           to persons of all ages in a prompt, knowledgeable, and courteous manner to encourage a more informed
           society.


                                                  Department Expenditures



                                             Actual           Appr/Mod           Projection          Adopted
                                           2022/2023          2023/2024          2023/2024          2024/2025

           Personnel Services              $2,578,327         $3,012,630         $2,939,030         $2,931,195

           Purchased Services               137,834            153,072            157,837            135,935

           Supplies & Materials             523,448            696,027            704,120            442,169

           Maintenance & Repair              8,934              5,163              4,523              79,473

           Interdepartmental                 82,526            105,983            107,733            295,471

           Misc Operating Expenses            (36)                 -                  -                  -

           Travel & Training                 8,134              6,806              11,483             1,000

           Capital Outlay                    9,557              8,017              13,037             46,615

           Debt Service                       609                  -                  -                  -
           Total Appropriations            $3,349,333         $3,987,698         $3,937,763         $3,931,858


                                                    Personnel Summary



                                             Actual           Appr/Mod           Projection          Adopted
                                           2022/2023          2023/2024          2023/2024          2024/2025

           Library Administration               3                  3                  3                  3
           Public Services                     29                 29                 38                 41
           Processes                           4                   4                  4                  5
           Programs                            10                 10                 12                 11
           Promotions                          1                   1                  1                  1



           Full-Time                           27                 27                 27                 26
           Part-Time                           20                 20                 31                 30
           Frozen Full-Time                     -                  -                  -                  1
           Frozen Part-Time                     -                  -                  -                  4
           Total                               47                 47                 58                 61





                                                             50
   45   46   47   48   49   50   51   52   53   54   55