Page 81 - City of Fort Worth Budget Book
P. 81

Budget Highlights                                                         Revenue Highlights


            Licenses and Permits
            Licenses and Permits are primarily made up of the building, residential, alarm, and health permit fees. Revenues
            in this category are anticipated to increase by approximately $2.8 million, or 11.62%, from the FY2024 budget.
            This is a larger increase than in recent years, with the majority of new revenue coming from a 12.5% fee increase
            from Development Services.
            Intergovernmental Revenue

            Revenue from other government agencies is mainly made up of reimbursement for indirect costs. Revenues in
            this category are projected to increase by $4.9 million, or 24.05%, in FY2025. A significant source of the increase
            is revenue from the Texas Comptroller, with a 35.58% ($4.3 million) increase over FY2024 levels.

            Charges for Services

            Service  Charges  are  mainly  made  up  of  administrative  service  charges,  allocations  for  technology  services,
            deferred  and  penalty  fees  for  court  services,  plan  review  fees,  gas  well  annual  fees,  registration  fees,  site
            reservations,  planning  commission  fees,  mowing  fees,  and  fire  inspection  fees.  Revenues  in  this  category  are
            increasing $77 million, or 9.26%, from the FY2024 budget. This revenue category is the most diverse among City
            revenues, with FY2025 growth coming from internal services and allocations, utility services, and admissions to
            recreational properties owned by the City.

            Fines, Forfeitures, and Special Assessments
            Fines, Forfeitures and Special Assessments are mainly made up of traffic fines, general fines, and parking fines.
            Revenues  in  this  category  are  projected  to  increase  by  approximately  $214,398,  or  3.39%,  from  the  FY2024
            budget.

            Use of Money and Property

            Revenue  from  Use  of  Money  and  Property  consists  primarily  of  interest  on  investments,  commercial  exhibit
            building  rentals,  and  lease  revenue.  Use  of  Money  and  Property  revenues  are  projected  to  increase  by
            approximately  $9.1  million,  or  20.74%,  from  the  FY2024  budget.  The  largest  individual  increases  are  in
            Contributions from Others (up over $5.5 million from FY2024) and Interest Earnings (up over $5.4 million from
            FY2024),  but  a  variety  of  lease  revenue  streams  constitute  a  significant  portion  of  the  overall  change  in  this
            revenue category.

            Other Revenue

            Other Revenues are mainly made up of reimbursement of labor costs and miscellaneous revenues. Revenues in
            this category are projected to increase by $11.8 million, or 7%, from the FY2024 budget.

            Operating Transfers
            Transfer payments consist of revenues that are transferred from funds such as Solid Waste, Water and Sewer,
            Stormwater, and Crime Control Prevention District to the General Fund. Revenues in this category are projected
            to increase by $15.5 million or 6.23% from the FY2024 budget. This change was primarily due to an increase in
            the transfer from Water/Sewer of $8.8 million, or 5.93%, which is received as a street rental fee from the Water
            department.

            SPECIAL REVENUE FUNDS

            The following is not all-inclusive of the City’s Special Revenue Funds.

            Crime Control and Prevention District Fund








                                                             81
   76   77   78   79   80   81   82   83   84   85   86