Page 79 - City of Fort Worth Budget Book
P. 79

Budget Highlights                                                         Revenue Highlights


                       Net Taxable Value (Certified)                               $   117,353,239,390
                       Plus
                       Est. Minimum value of protest properties                    $    2,565,974,257
                       Est. Minimum Taxable Value of Incomplete Properties         $    1,997,965,893
                       Adjusted Net Taxable Value                                  $   121,923,036,056

                       Tax Rate per $100 of Value                                  $         0.67730
                       Total Tax Levy                                              $      825,784,723

                       Less
                         Collection Rate                                                          98.5 %
                       Estimated Collection of Levy                                $      813,397,952

                       Less
                         Less Levy Lost due to Frozen                              $       (9,388,454)
                         Less Estimated TIF Contribution                           $      (20,777,519)
                       Budgeted Revenues                                           $      783,231,979

            Sales Tax

            Of the total sales and use tax paid on a purchase,      Sales tax revenue from the city’s one-cent sales
            the  City  only  receives  a  small  portion.  The      tax, exclusive of the half-cent special use tax for
            following  depicts  where  the  sales  tax  is          the Crime Control and Prevention District Fund, is
            distributed.                                            projected to equal $252.7 million.

                                                                    As  sales  tax  revenue  was  growing  significantly
                                                                    after  COVID-19,  continued  strong  growth  was
                                                                    expected for 2024. FY2024 year end projections
                                                                    forecast  collections  falling  short  of  the  original
                                                                    estimates  developed  for  the  year.  Original
                                                                    expectations  for  FY2024  were  $250  million,  and
                                                                    the  fiscal  year-end  projection  is  down  $10.5
                                                                    million for a total of $239.5 million at the time of
                                                                    FY2025’s budget development.

                                                                    The  FY2025  Budget’s  expectation  of  $252.7
                                                                    million is an increase of $2.7 million or 1.1% from
                                                                    the  FY2024  budget.  This  revenue  is  dependent
                                                                    on the level of wholesale and retail sales and the
                                                                    economic strength of the local economy. Over the
                                                                    past  ten  years,  the  City  of  Fort  Worth  sales  tax
                                                                    collections  have  grown  from  $130.3  million  in
                                                                    2015  to  the  estimated  amount  of  $252.7  million
                                                                    for  FY2025,  which  represents  a  93.9%  growth
                                                                    over the last ten years.















                                                             79
   74   75   76   77   78   79   80   81   82   83   84