Page 82 - GrapevineFY24 Adopted Budget
P. 82

FY 2023-24 APPROVED OPERATING BUDGET
          GENERAL FUND - MAYOR & COUNCIL
          DEPARTMENT SUMMARY
          100-102-001





                                                             2020-21     2021-22     2022-23     2022-23     2023-24
          EXPENDITURES BY OBJECT                              Actual      Actual      Budget     Estimate   Approved

          Personnel                                                 107,495               92,189             102,004             101,763             104,044
          Supplies                                                      7,031               12,199               16,150               16,118               16,150
          Services                                                    22,016               22,964               35,818               35,746               48,657


          Total                                                     136,542             127,352             153,972             153,627             168,851



          OBJECTIVES


          - Continue to conduct timely and efficient public meetings.
          - Continue to strengthen communications with staff, boards and commissions, volunteers and citizens.
          - Continue to facilitate positive relations with neighboring communities and other governmental entities.




                                                             2020-21     2021-22     2022-23     2022-23     2023-24
          PERFORMANCE INDICATORS                              Actual      Actual      Budget     Estimate   Approved


          Number of public hearings                                          30                      36                      40                      40                      40
          Number of agenda items                                           530                    550                    550                    600                    550
          Number of Council meetings                                         26                      28                      28                      27                      28



































                                                           82
   77   78   79   80   81   82   83   84   85   86   87