Page 155 - Grapevine FY23 Adopted Budget (1)
P. 155
FY 2022-23 APPROVED OPERATING BUDGET
CONVENTION AND VISITORS BUREAU FUND
DEPARTMENTAL SUMMARY
PERSONNEL - FULL TIME EQUIVALENTS (FTE)
2019-20 2020-21 2021-22 2021-22 2022-23
Administration Actual Actual Budget Estimate Approved
CVB Executive Director 1.0 1.0 1.0 1.0 1.0
CVB Deputy Executive Director 1.0 1.0 1.0 1.0 1.0
Managing Director of CVB Operations 1.0 1.0 1.0 1.0 1.0
Director of Marketing and Brand Management 1.0 1.0 1.0 1.0 1.0
Director of Communications and Brand Relations - - 1.0 1.0 1.0
Director of Communications 1.0 1.0 - - -
Director of Sales 1.0 1.0 1.0 1.0 1.0
Director of Leisure and International Sales 1.0 1.0 1.0 1.0 1.0
Controller 1.0 1.0 1.0 1.0 1.0
Sales Manager II 3.0 3.0 3.0 3.0 3.0
Sales Manager I 1.0 1.0 1.0 1.0 1.0
Leisure Group Sales & Sister Cities Program Mgr. 1.0 1.0 1.0 1.0 1.0
Destination Services Manager 1.0 1.0 1.0 1.0 -
Digital Marketing Manager 1.0 1.0 1.0 1.0 1.0
Director of Destination Services and Facility Experiences - - - - 1.0
Visitor & Cultural Services Manager 1.0 1.0 1.0 1.0 1.0
Creative Marketing Manager 1.0 1.0 1.0 1.0 1.0
Sponsorship Sales Manager 1.0 1.0 1.0 1.0 1.0
Marketing Research Manager 1.0 1.0 1.0 1.0 1.0
Marketing & Special Promotions Manager 1.0 1.0 1.0 1.0 1.0
CVB Accountant III 1.0 1.0 1.0 1.0 1.0
CVB Accountant II 1.0 1.0 1.0 1.0 1.0
Administrative Services Manager 1.0 1.0 1.0 1.0 1.0
Sales Associate 1.0 1.0 1.0 1.0 1.0
Communications Coordinator 1.0 1.0 1.0 1.0 1.0
Executive Assistant - - 1.0 1.0 1.0
Adm. Secretary 1.0 2.0 - - -
Destination Service Assistant 1.0 1.0 1.0 1.0 1.0
Festival Event Assistant 1.0 1.0 1.0 1.0 1.0
Historic Preservation Manager 1.0 1.0 1.0 1.0 1.0
Manager of Heritage Museums and Educational Programs 1.0 1.0 1.0 1.0 1.0
Nash Farm Coordinator 1.0 1.0 1.0 1.0 1.0
Marketing Projects Coordinator 1.0 1.0 1.0 1.0 1.0
CVB Maintenance Manager 1.0 1.0 1.0 1.0 1.0
Secretary 1.0 - 1.0 1.0 2.0
TOTAL FULL-TIME POSITIONS 34.0 34.0 34.0 34.0 35.0
155