Page 227 - FY 2009 Proposed Budget
P. 227

Internal Service Funds
          of
            Contents
    Table  of  Contents
    Table
    Table of Contents

                                                    FLEET SERVICES FUND
                                                  FY 2021 Operating Position


                                                                                      Adopted
                                                                                       FY 2021

                          BEGINNING BALANCE                                        $              270,857


                          REVENUES:
                            Fuel                                                   $          1,600,000
                            Maintenance & Operation                                             4,509,318
                            Miscellaneous (subro, auctions)                                        225,000
                          TOTAL REVENUES                                           $          6,334,318


                          INTERFUND TRANSFERS:
                            From General Fund for vehicle replacements (one time)  $          2,189,000
                          TOTAL INTERFUND TRANSFERS                                $          2,189,000


                          TOTAL AVAILABLE FUNDS                                    $          8,794,175


                          EXPENDITURES:
                            Fleet Services                                         $          3,444,570
                            Fuel                                                                1,600,000
                            Vehicles                                                            3,374,823
                          TOTAL EXPENDITURES                                       $          8,419,393


                          ENDING BALANCE                                           $              374,782


































             2021 Adopted Budget and Business Plan                                        216                                                                  City of Arlington, Texas
   222   223   224   225   226   227   228   229   230   231   232