Page 230 - FY 2009 Proposed Budget
P. 230

Internal Service Funds
          of
            Contents
    Table  of  Contents
    Table
    Table of Contents
                                          INFORMATION TECHNOLOGY SUPPORT FUND
                                                  FY 2021 Operating Position


                                                                                   Adopted
                                                                                   FY 2021

                              BEGINNING BALANCE                                $              232,079


                              TOTAL REVENUES                                   $        14,133,786

                              TOTAL AVAILABLE FUNDS                             $        14,365,865


                              EXPENDITURES:
                               Administration                                  $              462,819
                               Project Management                                              888,094
                               Business Development                                            609,792
                               Software Services                                            3,694,549
                               Network Support                                              1,769,391
                               Server Support                                               2,554,693
                               Customer Support                                             3,243,116
                               IT Security                                                     796,332
                               IT Projects                                                     215,000
                              TOTAL EXPENDITURES                                $        14,233,786

                              ENDING BALANCE                                   $              132,079











































             2021 Adopted Budget and Business Plan                                        219                                                                  City of Arlington, Texas
   225   226   227   228   229   230   231   232   233   234   235