Page 223 - FY 2009 Proposed Budget
P. 223

Internal Service Funds
          of
            Contents
    Table  of  Contents
    Table
    Table of Contents
                                              COMMUNICATION SERVICES FUND
                                                  FY 2021 Operating Position


                                                                                   Adopted
                                                                                   FY 2021


                             BEGINNING BALANCE                                  $                36,116


                             REVENUES:
                               Communication Services chargeback                $          8,381,430
                               Intergovernmental Revenue ‐ Tarrant County                       315,099
                               Other Revenue ‐ UTA                                                45,887
                               Other Revenue ‐ Pantego                                            24,709
                               Other Revenue ‐ PSAP                                             160,114
                             TOTAL REVENUES                                     $          8,927,239


                             INTERFUND TRANSFERS:
                               (To) From Convention & Event Services            $          1,750,281
                             TOTAL INTERFUND TRANSFERS                          $          1,750,281


                             TOTAL AVAILABLE FUNDS                              $        10,713,636


                             EXPENDITURES:
                               Administration                                   $          1,743,376
                               Dispatch                                                      8,934,394
                             TOTAL EXPENDITURES                                 $        10,677,770

                             ENDING BALANCE                                     $                35,866




































             2021 Adopted Budget and Business Plan                                        212                                                                  City of Arlington, Texas
   218   219   220   221   222   223   224   225   226   227   228