Page 222 - FY 2009 Proposed Budget
P. 222

Internal Service Funds
          of
            Contents
    Table  of  Contents
    Table
    Table of Contents
            Scorecard
                      Communication Services Fund             FY 2018      FY 2019       FY 2020      FY 2021
                             Key Measures                      Actual       Actual       Estimate      Target
             Fire P1 and P2 Calls Dispatched within 25 Seconds
             (average)                                            17.90         14.95         18.00        25.00
             Police E and P1 (emergency) calls dispatched within 2
             minutes (average)                                      2.61         1.98          1.87         2.00
             9-1-1 calls answered within 10 seconds              89.36%       92.26%          93%           90%
             Police E and P1 (emergency) calls dispatched within
             120 seconds                                         79.65%       81.76%          82%           80%
                                                      Workload Measures
             9-1-1 Dispatch Center Calls for Service (Calls from 9-1-
             1 Phone Switch)                                     377,656      378,305      400,000       430,000
             Police Calls for Service Handled and Processed by PD
             Dispatch                                            336,954      334,612      315,000       325,000
                Emergency  Calls                                   1,131        1,299         1,000        1,750
                Priority 1 Calls                                 78,102        76,492        76,000       90,000
                Priority 2 Calls                                 57,377        53,736        56,000       52,000
                Priority Calls                                   200,344      203,085       182,000      180,000
                      3
                Officer Initiated (not included in total)        59,705        61,015        65,000      110,000
             Ambulance Dispatched Calls for Service              55,366        57,536       55,000        47,500
             Fire Dispatched Calls for Service                   46,707        46,457       46,500        40,600
                Fires                                              3,794        3,493         3,300        3,800
                Emergency Medical Service                        36,560        36,992       37,000        32,500
                Other                                              6,353        5,972         5,200        4,300
             Dispatched Animal Services After-Hours Calls for
             Service                                                668         1,340         1,000          750


                                            Communication Services Fund

                                                Actual           Budgeted         Estimated         Adopted
                                               FY 2019           FY 2020           FY 2020           FY 2021
            Administration                  $               1,570,722  $                1,735,137  $               1,677,585  $               1,743,376
            Dispatch                                        8,951,421                  9,281,566                 10,128,961                  8,934,394
                 TOTAL                      $             10,522,143  $             11,016,703  $             11,806,546  $             10,677,770




                              Authorized Positions and Expenditures by Category

                                                Actual          Budgeted          Estimated         Adopted
                                               FY 2019           FY 2020           FY 2020          FY 2021
            Authorized Positions                  111              111               111               111


            Personnel Services              $             7,786,604  $             8,152,589  $             7,673,061  $             7,578,145
            Operating Expenses                             2,735,539                 2,864,114                 4,133,485                 3,099,625
            Capital Outlay                                             -                                -                              -                              -
            TOTAL                           $           10,522,143  $           11,016,703  $           11,806,546  $           10,677,770


             2021 Adopted Budget and Business Plan                                        211                                                                  City of Arlington, Texas
   217   218   219   220   221   222   223   224   225   226   227