Page 410 - Southlake FY20 Budget
P. 410

Storm Water Utility System Fund
                                                                                                                    CIP

                                                                                     STORM WATER UTIlITY SYSTEM FUnD


                                   City of Southlake FY 2020 CIP Project Status Form

                     Kirkwood Branch at White Chapel Road / South Kirkwood Branch at White Chapel Road

              DEPARTMENT: Public Works
              PROJECT
              LOCATION:   N. White Chapel at Kirkwood Branch

              PROJECT TIMELINE: Sept 2015  to  Oct 2024
              DESCRIPTION:
               Funding is requested for the design and construction of a new bridge along North
               White Chapel Boulevard over Kirkwood Creek Branch. The plan for FY 2020 is to
               complete the flood and feasibility studies for the permanent solution to span these
               branches and begin final construction plans.







                                                                       New Request     Continuation Project  Joint Use
               JUSTIFICATION:                                          Mandated /    Replacement / Major   Community
                                                                       Public Health /
                                                                                     Rehab or Protection
               This section of roadway flooded in May 2015 due to heavy rainfall and overflow from     Safety     of Capital Stock     Need / Service
                                                                                                       Enhancement
               Lake Grapevine and was closed for approximately 7 weeks. The road was overtopped
               most recently September 2018 and underwent 6 months of repair before reopening.     Compliant with 2030/2035 Comprehensive Plan Element?
                                                                       List (incl ref #):
               ALTERNATIVES / IMPACTS IF PROJECT IS NOT FUNDED:         COMPANION PROJECT? If yes, please explain:
               This section of N. White Chapel could be subject to future flooding and closure if  N/A
               similar rain events and lake levels, such as those of 2015 and 2018, recur.
                                                                        REVENUE GENERATING? If yes, please explain:
               STRATEGIC FOCUS AREA: Safety & Security, Infrastructure, Mobility
                                                                        N/A
               FUND:  Storm Water Utility System
                                                        EXPENDITURE SCHEDULE
                   PROJECT ELEMENT  TOTAL PRIOR  2020    2021     2022     2023      2024    UNFUNDED    TOTAL
                PLANNING / FEASIBILITY STUDY                                                               0
                    ENGINEERING & DESIGN                                                                   0
                               LAND                                                                        0
                             TESTING                                                                       0
                         CONSTRUCTION  1,675    500      500      500      500       500       6,500     10,675
                              OTHER                                                                        0
                              TOTAL   1,675     500      500      500      500       500       6,500     10,675
                                                         OPERATIONAL IMPACT
                   PROJECT ELEMENT  TOTAL PRIOR  2020    2021     2022     2023      2024    UNFUNDED    TOTAL
                     MAINTENANCE COSTS                                                         15          15
                      PERSONNEL COSTS                                                                      0
                              TOTAL    0         0        0        0        0        0         15          15
                                                          FUNDING SCHEDULE
                   FUNDING SOURCE  TOTAL PRIOR  2020     2021     2022     2023      2024    UNFUNDED    TOTAL
                         GENERAL FUND                                                                      0
                               CCPD                                                                        0
                               CEDC                                                                        0
                HOTEL OCCUPANCY TAX FUND                                                                   0
                 PARK DEDICATION FEE FUND                                                                  0
                        PUBLIC ART FUND                                                                    0
                 ROADWAY IMPACT FEE FUND                                                                   0
                SANITARY SEWER IMPACT FEE                                                                  0
                               SPDC                                                                        0
                               SWUS   1,675     500      500      500      500       500       6,500     10,675
                          UTILITY FUND                                                                     0
                   WATER IMPACT FEE FUND                                                                   0
                              TOTAL   1,675     500      500      500      500       500       6,500     10,675
               CCPD: CRIME CONTROL & PREVENTION DISTRICT                           SPDC: SOUTHLAKE PARKS DEVELOPMENT CORPORATION
               CEDC: COMMUNITY ENHANCEMENT & DEVELOPMENT CORPORATION                      SWUS: STORMWATER UTILITY SYSTEM FUND
                                    Funding is represented in thousands of dollars (000s).  Example:  3,776 = $3,776,000
                                               www.CityofSouthlake.com                                               409
   405   406   407   408   409   410   411   412   413   414   415