Page 406 - Southlake FY20 Budget
P. 406

Storm Water Utility System Fund
                                                                                                                    CIP

                                                                                     STORM WATER UTIlITY SYSTEM FUnD



               SPIN   Neigh-  bor-  hood  9  11           10                    1                        4

                Comprehen-  sive Plan   Reference  Storm Water   Master Plan -   #3 - Tier 2  Storm Water   Master Plan -   #4 - Tier 2  Storm Water   Master Plan -   #5 - Tier 2  Storm Water   Master Plan -   #7 - Tier 2  Storm Water   Master Plan -   #8 - Tier 2



              Project's   Impact to   Annual   Operating   Budget  $10,000  $10,000  $10,000  $10,000    $10,000     $128,000



              Descrip-  tion of   Annual   Impact on   Operating   Budget  Culvert   clean-  ing and   channel   regrading.  Culvert   clean-  ing and   channel   regrading.  Culvert   clean-  ing and   channel   regrading.  Culvert   clean-  ing and   channel   regrading.  Culvert   clean-  ing and   channel   regrading.


                FY 2020   Cumula-  tive  $1,800,000  $1,800,000  $1,800,000     $1,800,000               $1,800,000  $1,800,000




                 Total       $225,000      $800,000       $4,150,000            $625,000                 $2,750,000  $26,540,000


                Beyond /   Unfunded  $0    $0             $0                    $0                       $0          $6,600,000



                 FY 2024     $0            $0             $0                    $0                       $0          $600,000


                 FY 2023     $0            $0             $0                    $0                       $2,500,000  $3,100,000



                 FY 2022     $100,000      $0             $3,700,000            $500,000                 $250,000    $6,650,000



                 FY 2021     $125,000      $800,000       $450,000              $125,000                 $0          $4,300,000


                 FY 2020     $0            $0             $0                    $0                       $0          $1,800,000



                Total Prior   Funding  $0  $0             $0                    $0                       $0          $3,490,000





                 Description  Funding is requested for the  design and construction of  drainage improvements. The   proposed improvements  include the construction of  four additional 12’ x 8’ box  culverts, raise and replace  the roadway, and clear and   grade the channel.  Funding is requested for the  design and construction of  drainage improvements. The   proposed improvements  include the construction of  four 12’ x 10’ box culverts,  raise and replace roadway,   and clear and





                 Project Name  Big Bear   6 at East   Continental   Boulevard  Big Bear 9   at Union   Church Road   west of Davis   Boulevard  Big Bear   8 at West   Continental   Boulevard  South Kirk-  wood Branch   at North   White Chapel   Boulevard  Dove Creek   at East Dove   Road




                 Fund       Storm Wa-  ter Utility   System  Storm Wa-  ter Utility   System  Storm Wa-  ter Utility   System  Storm Wa-  ter Utility   System  Storm Wa-  ter Utility   System


                 Project #   SWUSF12       SWUSF13        SWUSF14               SWUSF15                  SWUSF16




                                               www.CityofSouthlake.com                                               405
   401   402   403   404   405   406   407   408   409   410   411