Page 408 - Southlake FY20 Budget
P. 408

Storm Water Utility System Fund
                                                                                                                    CIP

                                                                                     STORM WATER UTIlITY SYSTEM FUnD


                                   City of Southlake FY 2020 CIP Project Status Form

                                    Replacement of South White Chapel Bridge at Bear Creek

              DEPARTMENT: Public Works
              PROJECT
              LOCATION:   S. White Chapel near border of Southlake and Colleyville

              PROJECT TIMELINE: Oct 2019  to  Sept 2020
              DESCRIPTION:
               Funding is requested for engineering and construction services associated with the
               bridge replacement project at South White Chapel at Bear Creek. TxDOT has notified
               the City that the bridge replacement project is part of the fiscal year 2019 Highway
               Bridge Program. A 6' sidewalk will be included in this project at the request and
               expense of the local governments. The City of Colleyville will reimburse the City for half
               of the local government costs for this project.





                                                                       New Request     Continuation Project  Joint Use
               JUSTIFICATION:                                          Mandated /    Replacement / Major   Community
                                                                                     Rehab or Protection
                                                                       Public Health /
               Participation in this program requires 10% of local funding to pay for design and     Safety     of Capital Stock     Need / Service
                                                                                                       Enhancement
               construction expenses. A rough order of magnitude estimate for design and
               construction is $1.3 million.                            Compliant with 2030/2035 Comprehensive Plan Element?
                                                                       List (incl ref #):
               ALTERNATIVES / IMPACTS IF PROJECT IS NOT FUNDED:         COMPANION PROJECT? If yes, please explain:
               Bridge will continue to deteriorate if not replaced and available TXDOT funds forfeited.  N/A
                                                                        REVENUE GENERATING? If yes, please explain:
               STRATEGIC FOCUS AREA: Safety, Infrastructure, Mobility, Partnership
                                                                        N/A
               FUND:  Storm Water Utility System
                                                        EXPENDITURE SCHEDULE
                   PROJECT ELEMENT  TOTAL PRIOR  2020    2021     2022     2023      2024    UNFUNDED    TOTAL
                PLANNING / FEASIBILITY STUDY                                                               0
                    ENGINEERING & DESIGN  115                                                             115
                               LAND                                                                        0
                             TESTING                                                                       0
                         CONSTRUCTION           100                                                       100
                              OTHER                                                                        0
                              TOTAL   115       100       0        0        0        0          0         215
                                                         OPERATIONAL IMPACT
                   PROJECT ELEMENT  TOTAL PRIOR  2020    2021     2022     2023      2024    UNFUNDED    TOTAL
                     MAINTENANCE COSTS                    10       10       10       10        10          50
                      PERSONNEL COSTS                                                                      0
                              TOTAL    0         0        10       10       10       10        10          50
                                                          FUNDING SCHEDULE
                   FUNDING SOURCE  TOTAL PRIOR  2020     2021     2022     2023      2024    UNFUNDED    TOTAL
                         GENERAL FUND                                                                      0
                               CCPD                                                                        0
                               CEDC                                                                        0
                HOTEL OCCUPANCY TAX FUND                                                                   0
                 PARK DEDICATION FEE FUND                                                                  0
                        PUBLIC ART FUND                                                                    0
                 ROADWAY IMPACT FEE FUND                                                                   0
                SANITARY SEWER IMPACT FEE                                                                  0
                               SPDC                                                                        0
                               SWUS   115       100                                                       215
                          UTILITY FUND                                                                     0
                   WATER IMPACT FEE FUND                                                                   0
                              TOTAL   115       100       0        0        0        0          0         215
               CCPD: CRIME CONTROL & PREVENTION DISTRICT                           SPDC: SOUTHLAKE PARKS DEVELOPMENT CORPORATION
               CEDC: COMMUNITY ENHANCEMENT & DEVELOPMENT CORPORATION                      SWUS: STORMWATER UTILITY SYSTEM FUND
                                    Funding is represented in thousands of dollars (000s).  Example:  3,776 = $3,776,000
                                               www.CityofSouthlake.com                                               407
   403   404   405   406   407   408   409   410   411   412   413