Page 217 - Microsoft Word - FY 2020 Adopted Budget Document
P. 217

Internal Service Funds





                                                    FLEET SERVICES FUND
                                                  FY 2020 Operating Position


                                                                            Adopted
                                                                            FY 2020


                                     BEGINNING BALANCE                   $                81,580


                                     REVENUES:
                                       Fuel                              $          1,662,046
                                       Maintenance & Operation                        4,362,115
                                       Hail Damage Claim Revenue                                      ‐
                                       Miscellaneous  (subro, auctions)                  210,000

                                     TOTAL REVENUES                      $          6,234,161

                                     INTERFUND TRANSFERS:
                                       From General Gas Fund             $                           ‐
                                       (To) From Fuel Reserve                                         ‐
                                     TOTAL INTERFUND TRANSFERS           $                           ‐


                                     TOTAL AVAILABLE FUNDS               $          6,315,741


                                     EXPENDITURES:
                                       Fleet Services                    $          3,255,041
                                       Fuel                                          1,650,177
                                       Vehicles                                      1,185,823
                                     TOTAL EXPENDITURES                  $          6,091,041

                                     ENDING BALANCE                      $             224,700































             2020 Adopted Budget and Business Plan                                        204                                                                  City of Arlington, Texas
   212   213   214   215   216   217   218   219   220   221   222