Page 42 - Haltom City FY19 Annual Budget
P. 42

WHERE THE MONEY GOES – BY FUNCTIONS


                                     Actual      EOY Estimated       Budget      Change from FY2018 to FY2019
            Expenditure             FY2017           FY2018          FY2019           Amount           Percent
            General Government    $19,455,509       $13,129,680    $15,896,779         $2,767,099        21%
            Police                    11,225,851         12,558,710      12,781,742               223,032  2%
            Fire                        6,584,476           7,089,786      13,009,842            5,920,056  84%
            Parks                       2,308,182           3,083,799        5,268,364            2,184,565  71%
            Library                     1,183,907           1,212,685        1,232,698                 20,013  2%
            Public Works              26,806,480         40,229,015      44,211,680            3,982,665  10%
                Total             $67,564,406       $77,303,675    $92,401,105        $15,097,430        20%



           General Government –expenditures for FY2017 was exceptional high due to debt refunding.

           Police  – the increase is mainly due to added two police officers, salary increase and increase
           cost in shared services agreements.

           Fire – the increase is for construction of new fire station, two new firefighters/paramedics, cost of
           salary, new fire truck and tools.

           Parks – the increase mainly caused by new park projects (Haltom Road Park, North Park, Buffalo
           Ridge Park), a new park supervisor, and increase in salary
           Library – expenditures are almost the same as prior year.

           Public  Works  –  this  include  streets,  facilities,  water  and  sewer,  storm  water  drainage.    The
           increase is mainly due to construction capital projects and new equipment.






































                                                          Page 35
   37   38   39   40   41   42   43   44   45   46   47