Page 215 - CityofWataugaAdoptedBudgetFY25
P. 215

Organizational Chart
                                                      City Manager



                                                       Director of
                                                      Public Works


                                                        Streets &
                                                        Drainage
                                                     Superintendent


                                           Senior Signs &           Streets
                                               Signals            Supervisor
                                             Technician

                                                                     Equipment
                                                                      Operator

                                                                         PW
                                                                     Maintenance
                                                                       Worker II
                                                                          PW
                                                                     Maintenance
                                                                       Worker I


        Budgeted Positions

         Position Title                                        FY2023          FY2024        FY2025
                                                                Actual         Actual         Budget
         Director of Public Works                                 .25            .25            .25
         Streets & Drainage Superintendent                        .50            .50            .50
         Signs & Signals Technician                              1.00             0              0
         Senior Signs & Signal Technician                          0            1.00           1.00
         Streets Supervisor                                      1.00           1.00           1.00
         Equipment Operator                                      1.00           1.00           1.00
         Public Works Maintenance Worker II                      1.00           1.00           1.00
         Public Works Maintenance Worker I                       4.00           4.00           4.00
         Total Public Works - Streets Division FTE               8.25           8.75           8.75


        Summary of Expenditures by Category
        Public  Works  –  Streets  Division  budget  decreased  by  $1,350  due  in  large  to  reallocations  and  personnel
        adjustments. Vehicle supplies and maintenance expenses were reallocated to Public Works – Fleet Division.
        The addition of solar traffic control devices batteries, sign maintenance, and streets construction spoil disposal
        adjustments were also major budget impacts in fiscal year 2024-2025.
                                                       FY2023         FY2024         FY2024           FY2025
                                                        Actual       Adopted        Projected         Budget
         Personnel                                     473,626        619,400        516,000         640,600
         Supplies                                       33,583         28,900         33,300           9,400
         Maintenance                                    38,414         33,800         44,200          29,700
         Contractual Sundry                             14,350         37,680         36,430          38,730
         Total Public Works – Street Division         $559,974       $719,780        $629,930        $718,430

                                                             195
   210   211   212   213   214   215   216   217   218   219   220