Page 59 - CityofGrandPrairieFY25Adopted Budget
P. 59

Park Venue Operating

                                             Fund Overview




               The Park Venue Fund is funded by the General Fund, a dedicated sales tax,
               and the revenues received from the Parks, Arts, and Recreation Department.

               The  revenues  for  FY  2024/2025  are  $24,997,366,  a  7%  or  $1,691,964

               increase from the FY 2023/2024 Adopted Budget. The adopted expenditures
               for the FY 2024/2025 are $24,840,693, a 1% increase or $362,089 from the
               FY 2023/2024 Adopted Budget.

               Adopted expenditure changes include:

                      $714,390          A 2% merit increase for non-civil service personnel

                      $235,468          Increase in Purchased Services

                      $322,041          Increase in Interdepartmental costs

                      $104,323          Change in Maintenance and Repair


                      $24,032           Change in Debt Service payments

                      $55,000           Change in Capital Outlay and Equipment Replacement Costs
                                        from FY 2023/2024

































                                                             59
   54   55   56   57   58   59   60   61   62   63   64