Page 62 - CityofGrandPrairieFY25Adopted Budget
P. 62

Solid Waste

                                             Fund Overview



               The Solid Waste Fund is charged with operating the City’s permitted Type I
               Municipal  Solid  Waste  Landfill  and  managing  the  City’s  residential  and
               commercial garbage collection.

               The adopted revenues for FY 2024/2025 are $18,723,674, a 7% increase or
               $1,169,510 from the FY 2023/2024 Adopted Budget. This does not include
               the reserve for encumbrances. The adopted expenditures for FY 2024/2025
               are $18,693,964, an (8%) decrease or ($1,638,800) from the FY 2023/2024
               Adopted Budget.

               Adopted expenditures changes include:

                                      A 2% merit increase for non-civil service personnel and
                    $(63,183)
                                      reallocation of positions


                                      Change in Purchased Services primarily due to increase
                    $324,709
                                      in pass through costs for trash and recycling services

                                      Decrease  in  Miscellaneous  Operating  Expenses  for
                    $(306,826)
                                      Reserve for Future Expenses and contingencies


                                      Increase  in  Interdepartmental  for  required  equipment
                    $819,126
                                      maintenance

                                      Decrease  in  Transfer  to  Solid  Waste  Capital
                    ($1,246,894)
                                      Improvement Project fund


                    ($1,165,732)  Decrease in Capital Outlay for less equipment and auto
                                      purchases


















                                                             62
   57   58   59   60   61   62   63   64   65   66   67