Page 38 - CityofGrapevineFY25AdoptedBudget
P. 38

Full Time Equivalency Schedule
                                                             Actual                 Actual                 dopted
                                                                                                 from FY24 to
                                                                                      A
                                 Staffing                   FY 2023      FY 2024      FY 2025       FY25
                General Fund
                City Manager's Office - Administration        4.5          4.5          4.5           0
                City Manager's Office - Information Technology  12         12           12            0
                City Secretary                                 3            3            3            0
                Human Resources                                5            8            8            0
                Fiscal Services                               19.5         19.5         19.5          0
                Police                                        17           17           24            7
                Fire                                          106          106          106           0
                Parks & Recreation                            57           57           57            0
                Library                                       12           14           14            0
                Public Works                                  66.5         66.5         66.5          0
                Building Services Administration               9            9            9            0
                Planning Services                              6            6            6            0
                Total General Government Fund - FTE          317.5        322.5        329.5          7

                Special Revenue Funds
                Convention and Visitors Bureau                67           70           70            0
                Stormwater Drainage (Public Works)             8            8            8            0
                Crime Control & Prevention Disctrict (Police)  132         132          132           0
                Grapevine Housing Authority - Administration   1            1            1            0
                Lake Parks (Parks & Recreation)                5            5            5            0
                Economic Development                          3.5          3.5          3.5           0
                Total Special Revenue Funds - FTE            216.5        219.5        219.5          0

                Enterprise Funds
                Utility Enterprise: Water and Sewer (Public Works)  51     51           51            0
                Golf                                          25           25           25            0
                Total Enterprise Funds - FTE                  76           76           76            0

                Total of FTE employees                        610          618          625           7



























                                                             30                         Back to Table of Contents
                                                                                                    of
                                                                                                    of
                                                                                                      Contents
                                                                                                      Contents
                                                                                               Table
                                                                                        Back
                                                                                        Back
                                                                                             to
                                                                                               Table
                                                                                             to
   33   34   35   36   37   38   39   40   41   42   43