Page 96 - Grapevine FY22 Adopted Budget v2
P. 96

FY 2021-22 APPROVED OPERATING BUDGET
        GENERAL FUND - FISCAL SERVICES
        MUNICIPAL COURT DIVISION SUMMARY
        100-107-001





                                                            2018-19     2019-20     2020-21     2020-21     2021-22
        EXPENDITURES BY OBJECT                               Actual      Actual     Budget     Estimate   Approved

        Personnel                                                 547,803             532,399             531,723             538,554             548,810
        Supplies                                                    13,960                 6,026               10,700                 7,014               10,700
        Services                                                  162,960             146,474             172,831             157,960             176,690


        Total                                                     724,723             684,899             715,254             703,528             736,200



        OBJECTIVES


         - Provide adequate training and cross-training for Municipal Court staff.
         - Keep forms updated as laws, policies and procedures change.
         - Provide adequate information to the public about their rights in Municipal Court.
         - Work closely with the Teen Court Coordinator to assist handling cases in a timely manner.





        PERFORMANCE INDICATORS                              2018-19     2019-20     2020-21     2020-21     2021-22
                                                             Actual      Actual     Budget     Estimate   Approved

        Number of cases filed per year (City)                11,705       6,736      13,000       7,000      13,000
        Number of cases filed per year (DFW)                  2,383       1,539       2,000       1,500       2,000
        Average number of minutes to process each case          20          20          20          20          20
        Average number of minutes to process at window          20           5           5           5           5
        Average number of hours to prepare for jury trial        4           4           4           4           4
        Number of teens requesting teen court                  104         130         120         120         120

























                                                         96
   91   92   93   94   95   96   97   98   99   100   101