Page 100 - Grapevine FY22 Adopted Budget v2
P. 100

FY 2021-22 APPROVED OPERATING BUDGET
        GENERAL FUND - POLICE
        ANIMAL CONTROL DIVISION SUMMARY
        100-209-005





                                                            2018-19     2019-20     2020-21     2020-21     2021-22
        EXPENDITURES BY OBJECT                               Actual      Actual     Budget     Estimate   Approved

        Personnel                                                 208,927             188,184             207,311             247,534             199,932
        Supplies                                                    37,747               41,148               66,061             106,723               66,061
        Maintenance                                                      -                    -                    -                 1,500                    -
        Services                                                    33,604               45,667               47,244               54,518               85,044


        Total                                                     280,278             274,999             320,616             410,275             351,037



        OBJECTIVES


         -  Provide educational programs to students in the Grapevine-Colleyville Independent School District and local service organizations.
         -  Provide animal adoption services.
         -  Provide protective enforcement of City ordinances regulating domestic and wild animals.




                                                            2018-19     2019-20     2020-21     2020-21     2021-22
        PERFORMANCE INDICATORS                               Actual      Actual     Budget     Estimate   Approved


        Number of educational presentations delivered          115          85          30          30          30
        Number of animals adopted                              327         233         350         350         350
        Number of animals impounded                           1,079        855        1,100       1,100       1,100

































                                                         100
   95   96   97   98   99   100   101   102   103   104   105