Page 197 - Microsoft Word - FY 2022 Adopted Budget Document
P. 197

General Fund                                          Return to Table of Contents
                                                                                                          Table
                                                                                                               of
                                                                                                   Return
                                                                                                        to
                                                                                                                Contents
            City‐wide Budget Impacts
            FY 2022 expenditures are impacted by a 3% across-the-board compensation adjustment effective October 2021 and a 5.4%
            increase in the city’s contribution to employee health coverage.


            Scorecard

                            Fire Department                   FY 2019      FY 2020       FY 2021      FY 2022
                             Key Measures                      Actual       Actual       Estimate      Target
             Average Total Response Time (Dispatch to First Unit
             On scene in M:SS Format)                               5:48         6:06          6:22         5:20
                Fires – Response objective = 320 seconds or
                (5:20)                                              5:22         5:33          6:12         5:20
                Emergency Medical Service – Response objective
                = 300 seconds or (5:00)                             5:42         5:59          5:33         5:00
             Fire Prevention Business Inspections                12,326        16,513         4,478       15,500
             Fire Prevention Business Violations Addressed         3,603        3,262         1,000        4,500
             AISD Fire Academy Completion Rates                   100%            0%          94%           94%
             Homeland Security Grant Funding Secured          $2,682,648   $3,121,092    $3,167,592   $3,100,000
             Percent of Firefighters who score in the categories of
             “Excellent” or “Superior” on annual Health Fitness
             Assessments                                           89%           91%          90%           90%
             "Percent of Outdoor Warning Sirens Successfully
             Tested                                                69%           44%          95%           95%
                                                      Workload Measures
             Fire Department Incidents (un-audited)              44,134        41,068       47,750        50,000
                Fires                                              1,333          857          900         1,000
                Emergency Medical Service                        20,845        19,271       20,000        20,000
                Other Emergency Incidents                        22,092        20,940       28,000        28,000
             Fire Department RMS Unit Responses (un-audited)     61,511        58,335       72,000        72,000


                                                    Fire Expenditures

                                                Actual           Budgeted         Estimated         Adopted
                                               FY 2020           FY 2021           FY 2021           FY 2022
             Administration                 $               5,297,855  $                4,811,343  $               4,924,843  $               5,534,696
             Business Services                              1,033,049                     999,101                  1,079,028                  1,017,998
             Operations                                    38,694,663                 38,735,020                 37,533,431                 39,063,716
             Prevention                                     2,126,339                  2,243,447                  2,300,520                  2,366,598
             Medical Services                                  423,550                     553,153                     691,464                     693,394
             Training                                          896,057                     744,534                     808,497                     759,018
             Resource Management                            1,464,724                  1,983,102                  2,443,710                  1,676,787

             Emergency Management                             231,219                     302,673                     309,683                     311,977
             Special Events                                    354,434                     338,681                     337,221                     359,159
             Gas Well Response                                  286,317                     373,516                     288,889                     377,975
                 TOTAL                      $             50,808,207  $             51,084,570  $             50,717,286  $             52,161,317







            FY 2022 Adopted Budget and Business Plan                                        186                                                                City of Arlington, Texas
   192   193   194   195   196   197   198   199   200   201   202