Page 146 - Manfield FY21 Budget
P. 146

PROJECTED REVENUES TO DEBT SERVICE

                  $140,000,000


                  $120,000,000

                  $100,000,000


                   $80,000,000


                   $60,000,000


                   $40,000,000


                   $20,000,000


                           $0
                                2021    2022    2023   2024    2025    2026   2027    2028   2029    2030

                               PROJECTED TOTAL REVENUE             PROJECTED AD VALOREM REVENUE






                               DEBT AS A PERCENTAGE OF AD VALOREM
                                                  TAX COLLECTED

                    100%
                     90%
                     80%

                     70%
                     60%
                     50%
                     40%
                     30%
                     20%

                     10%
                      0%
                             2011   2012    2013    2014   2015    2016    2017   2018    2019 2020*
                       * Unaudited



                                                                                                         145
   141   142   143   144   145   146   147   148   149   150   151