Page 79 - Grapevine Budget FY21
P. 79

FY 2020-21 APPROVED OPERATING BUDGET
                GENERAL FUND DEPARTMENTAL SUMMARY
                103 - CITY SECRETARY





                                                             2017-18   2018-19    2019-20   2019-20    2020-21
                EXPENDITURES BY DIVISION                      Actual    Actual    Budget   Estimate   Approved
                Administration                                    421,887           422,008           453,547           386,316           417,321
                Total                                             421,887           422,008           453,547           386,316           417,321





                                            PERSONNEL - FULL TIME EQUIVALENTS (FTE)

                                                             2017-18   2018-19    2019-20   2019-20    2020-21
                CITY SECRETARY                                Actual    Actual    Budget   Estimate   Approved

                City Secretary                                            1.0                   1.0                   1.0                   1.0                   1.0
                Assistant City Secretary/Records Manager                   1.0                   1.0                   1.0                   1.0                   1.0
                Vital Records Specialist                                  1.0                   1.0                   1.0                   1.0                   1.0
                Secretary                                                 1.0                   1.0                   1.0                   -                   -
                 TOTAL FULL-TIME POSITIONS                                4.0                   4.0                   4.0                   3.0                   3.0


















































                                                             71
   74   75   76   77   78   79   80   81   82   83   84