Page 109 - Grapevine Budget FY21
P. 109

FY 2020-21 APPROVED OPERATING BUDGET
                GENERAL FUND DEPARTMENTAL SUMMARY
                313 - LIBRARY





                                                             2017-18   2018-19    2019-20   2019-20    2020-21
                EXPENDITURES BY DIVISION                      Actual    Actual    Budget    Estimate  Approved

                Administration                                   1,845,970         1,924,313         2,139,312         1,965,983         2,025,009
                Total                                          1,845,970        1,924,313        2,139,312        1,965,983        2,025,009





                                           PERSONNEL - FULL TIME EQUIVALENTS (FTE)

                                                             2017-18   2018-19    2019-20   2019-20    2020-21
                LIBRARY                                       Actual    Actual    Budget    Estimate  Approved

                Library Director                                          1.0                  1.0                  1.0                  1.0                  1.0
                Library Manager                                           1.0                  1.0                  1.0                  1.0                  1.0
                Librarian II                                              4.0                  4.0                  4.0                  4.0                  5.0
                Library Technician                                        1.0                  1.0                  1.0                  1.0                  1.0
                Circulation Services Librarian                            1.0                  1.0                  1.0                  1.0                  1.0
                Acquisition Assistant                                     1.0                  1.0                  1.0                  1.0                  1.0
                Children's Assistant Librarian                            1.0                  1.0                  1.0                  1.0                  1.0
                Library Assistant                                         1.0                  1.0                  1.0                  1.0                  1.0
                Librarian I                                               1.0                  1.0                  1.0                  1.0                  -
                TOTAL FULL-TIME POSITIONS                               12.0                 12.0                 12.0                 12.0                 12.0













































                                                             101
   104   105   106   107   108   109   110   111   112   113   114