Page 405 - City of Bedford FY21 Budget
P. 405

CITY OF BEDFORD -   FY 20-21 CAPITAL PROJECT SUMMARY

     PROJECT:      Drainage              PROJECT TYPE: Drainage               FUNDING SOURCE(S):
     PROJECT TITLE: System Wide Drainage Study                                General Obligation        $        900,000

      PROJECT DESCRIPTION:                                                                              $
      This project will consist of a system wide drainage study to determine the hydraulic              $
      loading within the drainage system during rain events.
                                                                                                        $

                                                                                                        $
                                                                                          TOTAL FUNDED $         900,000
                                                                                             UNFUNDED $                -

                                                                                          PROJECT TOTAL $        900,000
           PROJECT COSTS        Thru                                                               FY 2026 to
          (amounts in 000s)    09/2020    FY 2021     FY 2022    FY 2023     FY 2024    FY 2025   Completion    Total
     Design                           -           -          -           -           -          -           -          -
     Land/Right-of-Way                -           -          -           -           -          -           -          -
     Construction                     -           -          -           -           -          -           -          -

     Landscaping                      -           -          -           -           -          -           -          -
     Equipment & Furnishings          -           -          -           -           -          -           -          -
     Other   Study                    -     900,000          -           -           -          -           -    900,000
           TOTAL COSTS                 -     900,000          -          -           -          -           -     900,000
          SOURCE OF FUNDS       Thru                                                               FY 2026 to
          (amounts in 000s)    09/2020    FY 2021     FY 2022    FY 2023     FY 2024    FY 2025   Completion    Total
     Current Funds                    -           -          -           -           -          -           -          -

     GO Bonds Issued                  -     900,000          -           -           -          -           -    900,000
     GO Bonds Unissued                -           -          -           -           -          -           -          -
     Certificates of Obligation       -           -          -           -           -          -           -          -
     Other                            -           -          -           -           -          -           -          -

     Unfunded                         -           -          -           -           -          -           -          -
           TOTAL COSTS                 -     900,000          -          -           -          -           -     900,000
                        OPERATING BUDGET IMPACT
                                                                                   MAP/PHOTOGRAPH
         Will Impact                  Annual Cost/(Savings)
         Will Not Impact    Personnel   $
                            Operations  $
       # of Positions:      Capital     $
         Unable to quantify  Total      $
                          IMPACT EXPLANATION







         PROJECT SCHEDULE        START             FINISH
     Design
     Land/Right-of-Way
     Construction
     Finish Out
     Other                        2020              2021
                                                             370
          TOTAL SCHEDULE          2020              2021
   400   401   402   403   404   405   406   407   408   409   410