Page 164 - City of Bedford FY21 Budget
        P. 164
     City of Bedford
                                                     Program Summary
                                                       FY 2020-2021
       Fund:      Computer Replacement
       Department: Support Services                              Division:  Administration
                                                    PROGRAM DESCRIPTION
      The Computer Replacement Fund was established to have a pay-as-you-go fund for computer and server replacement.  Funding is
      provided through an operating transfer from the General Fund.  This allows the accumulation of funds for larger capital purchases that
      cannot be absorbed in the operating budget.
                                                    EXPENDITURE SUMMARY
                                     ACTUAL           ACTUAL           BUDGET          PROJECTED          BUDGET
                                      17/18            18/19            19/20             19/20            20/21
       Personnel Services*              -                -                -                 -                -
       Supplies                       2,337            20,626           20,000           20,000            20,000
       Maintenance                      -                -                -                 -                -
       Contractual Services             -                -                -                 -                -
       Utilities                        -                -                -                 -                -
       Sundry                           -                -                -                 -                -
       Capital Outlay                   -                -                -                 -                -
                          TOTAL:      $2,337           $20,626          $20,000           $20,000          $20,000
     *This area does not have any personnel assigned.
                                                     SIGNIFICANT CHANGES
           No significant changes
                                                             137





