Page 165 - City of Bedford FY21 Budget
        P. 165
     City of Bedford
                                                     Program Summary
                                                       FY 2020-2021
       Fund:      Facility Maintenance
       Department: Support Services                              Division:  Administration
                                                    PROGRAM DESCRIPTION
      The Facilities Maintenance Fund was established to have a pay-as-you-go maintenance fund for City facilities.  Funding is provided
      through an operating transfer from the General Fund.  This allows the accumulation of funds for larger maintenance efforts that cannot
      be absorbed in the operating budget.
                                                    EXPENDITURE SUMMARY
                                     ACTUAL           ACTUAL           BUDGET          PROJECTED          BUDGET
                                      17/18            18/19            19/20             19/20            20/21
       Personnel Services*              -                -                -                 -                -
       Supplies                         -              2,524              -               1,670              -
       Maintenance                      -              34,486           30,000           50,000            30,000
       Contractual Services             -                -                -                 -                -
       Utilities                        -                -                -                 -                -
       Sundry                           -                -                -                 -                -
       Capital Outlay                 5,665            19,375             -              79,000           100,000
                          TOTAL:      $5,665           $56,385          $30,000          $130,670         $130,000
     *This area does not have any personnel assigned.
                                                     SIGNIFICANT CHANGES
           Supplemental funding for portion of Law Enforcement Center Fence & Gate                         $100,000
                                                             138





