Page 251 - Mansfieldr FY20 Approved Budget
P. 251

Actual    Actual     Budget    Budget
                       Administration                         2016/2017  2017/2018  2018/2019  2019/2020
                       Demand
                          Service Departments Supervised              8         8         8         8
                       Workload
                          Utility Division Projects                   7         8         5        12
                       Productivity
                          Ground Storage Capacity (million gal.)    4.75      4.75      4.75      4.75
                          Elevated Storage Capacity (million gal.)    4         4         4         4
                          Pumping Capacity (daily million gal.)      57        57        57        57
                          Department Meetings                        24        24        24        24
                       Effectiveness
                          Public Water System Rating             Superior  Superior  Superior  Superior
                          Percent Meeting Monthly Standards        100%      100%      100%      100%
                          Treatment Capacity (million gal.)          45        45        45        45
                          GIS Integration of Systems               100%      100%      100%      100%

                                                               Actual    Actual     Budget    Budget
                       Billing & Collections                  2016/2017  2017/2018  2018/2019  2019/2020
                       Demand
                          Population (3.24 residents per account)              68,784             70,170             73,410             75,597
                          Active Meter Accounts                          21,063             21,964             22,236             22,680
                       Workload
                          Payments Processed                     242,252   249,019   270,625   276,038
                          Walk In Customers (monthly)             1,769      1,711     2,092     2,134
                          New Utility Accounts (annually)*                 2,805               3,035               2,516               2,566
                          Receptionist & UB Calls (monthly)       3,402      4,357     2,166     2,209
                       Productivity

                          Staffing                                                  7                      7                        7                        7
                          Payments per FTE                        40,376    41,503    38,539    39,310
                          FTE per Capita                          10,612    11,695    11,930    12,169
                       Effectiveness
                          Billing Accuracy                       100.0%     100.0%    100.0%    100.0%

                       *Includes residential, commercial, irrigation locations, etc.

                                                               Actual    Actual     Budget    Budget
                       Meter Reading & Repairs                2016/2017  2017/2018  2018/2019  2019/2020
                       Demand
                          Active Meter Reads (monthly)            21,529    22,217    22,131     23,593
                       Workload
                          Avg Manual Meters Read (monthly per reader)                 4,891  4,800                   -                   -
                          Avg AMI/AMR Meters Read (monthly)                16,638  17,417             22,131               23,593
                          Meter Re-Reads (annually)                          3,761  3,044               3,859               2,021



                          Meter Sets (monthly)                                  48  57                    49                    57
                          Customer Service Requests-Other (annually)               14,749  18,973             13,441             22,284

                          Cut Offs (annually)                              4,374  3,468               4,376               4,773



                          Meter Change Outs (annually)-NEW                   1,218  6286               1,500               1,200
                          Register Change Outs (annually)-NEW                1,036  392                  716                    150

                          Reading History (annually)-NEW                      270  327                  270                    160

                       Productivity
                          Staffing                                    7         7         7         7
                          Meters per FTE                          3,076      3,174     3,162     3,370
                          Service Calls per FTE                   3,637      4,207     3,459     4,058
                       Effectiveness
                          Percent of Meters Read (monthly)         100%      100%      100%      100%
                          Meter Reading Accuracy                  99.0%     99.0%      99.0%     99.0%
                                                                                                         251
   246   247   248   249   250   251   252   253   254   255   256