Page 436 - Hurst FY20 Approved Budget
P. 436

STORM DRAINAGE UTILITY FUND

                                                     FUNDED PROJECTS

                                                                                                     Annual
              Project Number,                   Estimated    Actual    Expenditures for   Expenditures for   Operations &
              Description &                       Cost    Expenditures as   2019-2020  2020-2021    Maintenance
              Date Introduced in CIP             Budget     of 10/01/19
                                                                                                  Impact (Savings)




              Project 6418301
              Cimarron Trail Drainage              $210,900    $14,540      $196,360          $0     ($3,000)
              10/01/17






              Project 6418302
              Hurstview Bridge                     $320,000    $10,200      $264,800      $45,000    ($5,000)
              10/01/17








              Project 6419301
              Norwood N. Drainage                   $95,000        $0        $35,000      $60,000    ($5,000)
              10/01/18









              Project 6419302
              Bedford Court W Bridge                $50,000        $0        $35,000      $15,000    ($5,000)
              10/01/18











              Project 6419303
              Valley View Drainage                  $35,000    $35,000          $0            $0     ($5,000)
              10/01/18









              TOTAL                                $710,900    $59,740      $531,160     $120,000        ($23,000)



                                                             420
   431   432   433   434   435   436   437   438   439   440   441