Page 440 - Hurst FY20 Approved Budget
P. 440

OTHER FUNDING SOURCES

                                                  FUNDED PROJECTS


                                                                                                      Annual
            Project Number,                    Estimated    Actual
            Description &                        Cost    Expenditures as   Expenditures for   Expenditures for   Operations &
                                                                                                    Maintenance
                                                                        2019-2020
                                                                                       2020-2021
            Date Introduced in CIP              Budget    of 10/01/19
                                                                                                   Impact (Savings)
            Project 2918002
            Access Control System Phase I        $136,000         $0         $60,000       $76,000
            10/30/19


            Project 2720001
            Unit 714 Backhoe                    $120,000          $0      $120,000.00          $0            $0
            10/30/19
            Project 502002
            Unit 212 Ambulance                  $290,000          $0      $290,000.00          $0            $0
            10/30/19


            Project 6820201
            2020 Water Main Replacement         $300,000          $0        $300,000           $0        ($3,000)
            10/01/19







            Project 6919201
            2019 W/WW Main Replacement          $300,000          $0        $180,000       $120,000   ($5,000)
            10/01/18






            Project 6920201
            2020 W/WW Main Replacement          $300,000          $0             $0        $300,000   ($5,000)
            10/01/19








            Project 7215003
            Dog Park Phase I                     $75,000          $0         $50,000       $25,000        $5,000
            10/01/15














                                                             424
   435   436   437   438   439   440   441   442   443   444   445