Page 432 - Hurst FY20 Approved Budget
P. 432

SPECIAL PROJECTS FUND
                                                     FUNDED PROJECTS

                                                                                                 Annual
                    Project Number,            Estimated   Actual   Expenditures for 2019-  Expenditures for   Operations &
                    Description &                Cost   Expenditures as   2020      2020-2021   Maintenance
                    Date Introduced in CIP      Budget    of 10/01/19
                                                                                               Impact (Savings)


                    Project 4015003
                    Animal Shelter               $802,328   $212,621      $589,707         $0        $51,122
                    10/01/15




                    Project 6318102
                    44th Year CDBG               $214,742       $0        $214,742         $0       ($10,737)
                    10/30/18






                    Project 6320102
                    46th Year CDBG                $40,000       $0         $40,000         $0        ($2,000)
                    10/30/19




                    Project 6413107
                    Pipeline Phase III           $200,000   $140,888       $59,112         $0       ($12,000)
                    01/28/14


                    TOTAL                        $1,257,070   $353,509     $903,561        $0        $26,385































                                                             416
   427   428   429   430   431   432   433   434   435   436   437