Page 136 - Hurst FY20 Approved Budget
P. 136

LEGISLATIVE & JUDICIAL SERVICES


               110 GENERAL FUND


               0103 PUBLIC INFORMATION




                                                     CITY OF HURST
                          FUND                         DEPARTMENT                          DIVISION
                                                   LEGISLATIVE AND JUDICIAL
                     110 GENERAL FUND                                                 PUBLIC INFORMATION
                                                          SERVICES
                                                       SUMMARY

                                                   ACTUAL          BUDGET         ESTIMATED        APPROVED
                                                     2018            2019            2019             2020
            PERSONNEL SERVICES                          $347,348        $367,569        $369,556         $377,573
            MATERIAL AND SUPPLIES                        $2,290           $3,200          $3,700           $2,899
            MAINTENANCE                                  $2,108           $3,900          $3,900           $5,700
            SUNDRY CHARGES                               $39,008         $36,127         $40,676          $37,269
            INTERNAL SERVICES                            $16,777         $16,777         $16,777          $16,777
            CAPITAL OUTLAY                                  $0               $0              $0               $0
            TOTAL 110-0103                              $407,530        $427,573        $434,609         $440,218


                                                 PERSONNEL SCHEDULE
                                                               ACTUAL       ACTUAL       ACTUAL      APPROVED
                        POSITION TITLE           PAY GRADE
                                                                2017         2018          2019        2020
            CITY SECRETARY/SPECIAL ASSISTANT TO THE   Exempt      0            0            1            1
            CITY MANAGER
            CITY SECRETARY                         Exempt         1            1            0            0
            DEPUTY CITY SECRETARY                  Exempt         1            1            1            1
            ASST TO CITY SECRETARY                  58            1            1            1            1
            PART-TIME CLERK                       Part Time      1.5          1.5          1.44         1.5
                        TOTAL 110-0103                           4.5          4.5          4.44         4.5






























                                                             120
   131   132   133   134   135   136   137   138   139   140   141