Page 62 - Haltom City FY20 Approved Budget
P. 62

City of Haltom City Annual Budget, FY 2020
                                                                                        General Fund




           INFORMATION TECHNOLOGY SERVICES



                                                                   Actual     Adopted     Projected   Proposed
           EXPENDITURES                                           FY 2018     FY 2019     FY 2019      FY 2020
           Personnel                                              $543,732     $518,222    $491,807     $557,558
           Operations                                              183,033      202,780     261,743      321,275
           Total                                                  $726,765     $721,002    $753,550     $878,833


                                                                   Actual     Adopted     Projected   Proposed
           STAFFING                                 Class Range   FY 2018     FY 2019     FY 2019      FY 2020
           Director of Information Technology        1301   85       1           1           1            1
           Network Administrator                     1304   69       1           1           1            1
           GIS Analyst                               1303   60       0           1           1            1
           Web Administrator/Media Technician        1203   60       1           1           1            1
           Computer Services Technician              1302   53       2           2           2            2
           Total                                                     5           6           6            6



           PERFORMANCE MEASURES                               Actual FY2017  Actual FY2018  Estimate FY2019  Target FY2020
           Number of resolved service tickets                    2,016       2,000         2,420        1,936
           Total technician hours spent resolving service tickets  2,363     1,500         4,840        3,872
           Number of City Council meetings recorded/cablecast     24           24           28            28
           Number of programs produced                            35           40           50            50
           Number of hours per day of programming cablecasted     10           10           10            8
           Website Sessions                                     264,000      263,000      252,000       265,000
           Website Pageviews                                    656,000      593,000      573,000       575,000
           Number of web pages published for year                             210          480           480




                          IT ‐ Service Tickets and Hours                   HCTV ‐ Cablecasts and Programs

              3,000                                      3,000
                                                  2,489
                               2,363                                                                        45
              2,500                                      2,500  2020
                                                                                          24
              2,000      2,123                           2,000                                          40
                                                                2019
                                                                                          24
              1,500                         1,500        1,500
                                                                                                   35
              1,000                                      1,000  2018
                                                                                          24
               500                                       500                                      34
                                                                2017
                     2,700     2,016    2,000     2,156                                   24
                0                                        0
                     2017      2018      2019     2020              0       1  0     2  0    3  0     4  0     5  0
                           Service Tickets  Technican Hours
                                                                      Programs Produced  Council Meetings Cablecasted










                                                           Page 58
   57   58   59   60   61   62   63   64   65   66   67