Page 411 - City of Bedford FY20 Approved Budget
P. 411

CITY OF BEDFORD -   FY 19-20 CAPITAL PROJECT SUMMARY

     PROJECT:                            PROJECT TYPE: Parks/Recreation       FUNDING SOURCE(S):
     PROJECT TITLE: Picnic Shade Structures                                   Park Donation Fund        $         50,000

      PROJECT DESCRIPTION:                                                                              $
      This project would install new picnic structures in some of the City's satellite parks.           $
      These new structures will make for a more user-friendly park system. The structures
      will offer shade and a place to sit while using the parks.  Parks identified for                  $
      installation of these structures include Dewey Tennant, Stormie Jones, Harris Ryals
                                                                                                        $
      and Brookhollow.
                                                                                          TOTAL FUNDED $          50,000
                                                                                             UNFUNDED $

                                                                                          PROJECT TOTAL $         50,000
           PROJECT COSTS        Thru                                                               FY 2025 to
          (amounts in 000s)    09/2019    FY 2020     FY 2021    FY 2022     FY 2023    FY 2024   Completion    Total
     Design                           -           -          -           -           -          -           -          -
     Land/Right-of-Way                -           -          -           -           -          -           -          -
     Construction                     -      50,000          -           -           -          -           -     50,000

     Landscaping                      -           -          -           -           -          -           -          -
     Equipment & Furnishings          -           -          -           -           -          -           -          -
     Other                            -           -          -           -           -          -           -          -
           TOTAL COSTS                 -      50,000          -          -           -          -           -      50,000
          SOURCE OF FUNDS       Thru                                                               FY 2025 to
          (amounts in 000s)    09/2019    FY 2020     FY 2021    FY 2022     FY 2023    FY 2024   Completion    Total
     Current Funds                    -           -          -           -           -          -           -          -

     GO Bonds Issued                  -           -          -           -           -          -           -          -
     GO Bonds Unissued                -           -          -           -           -          -           -          -
     Certificates of Obligation       -           -          -           -           -          -           -          -
     Other Donation Fund              -      50,000          -           -           -          -           -     50,000

     Unfunded                         -           -          -           -           -          -           -          -
           TOTAL COSTS                 -      50,000          -          -           -          -           -      50,000
                        OPERATING BUDGET IMPACT
                                                                                   MAP/PHOTOGRAPH
         Will Impact                  Annual Cost/(Savings)
         Will Not Impact    Personnel   $
                            Operations  $
       # of Positions:      Capital     $
         Unable to quantify  Total      $
                          IMPACT EXPLANATION







         PROJECT SCHEDULE        START             FINISH
     Design
     Land/Right-of-Way
     Construction                10/2019           9/2020
     Finish Out
     Other
                                                             378
          TOTAL SCHEDULE         10/2019           9/2020
   406   407   408   409   410   411   412   413   414   415   416