Page 293 - 2019 Budget Detail.xlsx
P. 293

Capital Request / Project Form

               Department                                   Project Title                        Project Number
                Library                           Library Interior Improvements                        1

         Project Description
         This project is for the repair and renovation to deficineces of the library front doors, program room flooring, windows, drinking
         fountain and interior restrooms. Staff estimates the following expenses: doors = $20,000, windows = $12,000, drinking fountain =
         $4000, restrooms = $45,000, Flooring = $6500

         Project Justification
         Existing locks on doors on front of library have deteriorated over time causing it to be difficult to secure the building. Shifts in the
         building have caused the program room carpet to split and gap, it has also become worn and stained over time. We would like to
         extend the wood-look,  Armstrong Luxe Vinyl Tile from the entry into the program room. This will also make clean-up easier on
         library and custodial staff. Energy efficency has deteriorated with expansion and contraction of window frames. More efficiant
         windows are required to meet current energy codes. As part of our ADA transition plan the restrooms and drinking fountain
         require updates to meet Texas Accessabilty standards.

         Project Schedule             Beginning Date         End Date   History    Fiscal Year         Amount
         Professional Services                                          CIP Budget   2019                    $81,000
         Engineering/Design                                             Revision                                  $0
         Land/ROW Acquisition                                           Revision                                  $0
         Construction                  10/01/2018           09/30/2019  TOTAL                                $81,000
         Other

         Sources of Funds         Prior Yrs   18/19 Budget  19/20 Budget     21-Completion     Total
         General Obligation Bonds         $0           $0        $0             $0                  $0
         Certificates of Obligation       $0           $0        $0             $0                  $0
         Federal/State Grants             $0           $0        $0             $0                  $0
         Drainage Fund                    $0           $0        $0             $0                  $0
         RHDC Fund                        $0           $0        $0             $0                  $0
         HOT Fund                         $0           $0        $0             $0                  $0
         General Fund                     $0       $81,000       $0             $0              $81,000
         Oil & Gas Fund                   $0           $0        $0             $0                  $0
         TOTAL FUNDING                    $0       $81,000       $0             $0              $81,000

         Project Costs            Prior Yrs   18/19 Budget  19/20 Budget     21-Completion   Total Cost
         Professional Services            $0        $5,000       $0             $0               $5,000
         Engineering/Design               $0           $0        $0             $0                  $0
         Land/ROW Acquisition             $0           $0        $0             $0                  $0
         Construction                     $0       $76,000       $0             $0              $76,000
         Other                            $0           $0        $0             $0                  $0
         TOTAL COSTS                      $0       $81,000       $0             $0              $81,000

         Operating Impact
         It is unknown on exact operating expenses, but it is anticipated that energy costs will be reduced.

         Fiscal Year               18-19        19-20          20-21        21-22    22-23     Total
         Amount                   $81,000         $0             $0          $0       $0      $81,000
         Total Operating Impact   $81,000         $0             $0          $0       $0      $81,000










                                                            281
   288   289   290   291   292   293   294   295   296   297   298