Page 152 - Mansfield 2019 Operating Budget
P. 152

Actual       Actual       Budget       Budget
              Accounting                                  2015/2016    2016/2017    2017/2018    2018/2019
              Demand

                Checks Processed for Payment                                8,119                     9,000                     9,270                   9,548


                Purchase Cards Processed for Payment                         147                        175                      180                        186

                Invoices Submitted/Reviewed for Payment                   17,737                   14,316                   18,500                 18,500
              Workload
                Payments Disbursed (Millions)                  165M          173M         205M         175M
                Purchase Card Processed                                        147                      175                      180                      186



                Payrolls Processed                                             28                          28                        28                          28



                Journal Entries Processed                                   5,633                     5,643                   5,620                     5,650
              Productivity

                Invoices Processed                                        17,737                   14,316                   18,500                 18,500


                Purchase Cards Processed                                       147                      175                      180                        186



                Financial Reports Compiled                                     14                        14                        14                        14

              Effectiveness
                Payments Processed within 30 Days               100%         100%         100%         100%
                Purchase Cards Processed within 30 Days         100%         100%         100%         100%
                Average Time for Payment Approval (Days)           3            3            3            3


               Measurable Outcomes:
                   •  All payments are processed within 30 days.
                   •  Purchase cards have been issued to reduce the amount of invoice processing and processing costs.


                Accounting             Actual         Actual         Budget         Budget        % Change
                Summary               2015-2016      2016-2017      2017-2018      2018-2019      2018-2019
                Personnel Services  $                     251,054  $                     276,132  $                     263,923  $                      292,016  10.64%
                Operations                                 71,020                           76,723                         169,055                          168,993  -0.04%

                 Total            $                     322,074  $                    352,854  $                     432,978  $                    461,009  6.47%



                                                      2016-2017    2017-2018    2018-2019     2018-2019
                    Full Time Equivalent Positions     Budget       Budget       Budget      Additions
                    Accounting Supervisor                1            1             1
                    Chief Accountant                     1            1             1
                    Accounts Payable Clerk               1            1             1
                    Total                                3            3             3            0













                                                                                                         150
   147   148   149   150   151   152   153   154   155   156   157