Page 209 - City of Arlington FY19 Adopted Operating Budget
P. 209

Internal Service Funds





                                                    FLEET SERVICES FUND
                                                  FY 2019 Operating Position


                                                                            Adopted
                                                                            FY 2019


                                     BEGINNING BALANCE                   $             190,639


                                     REVENUES:
                                       Fuel                              $          1,600,000
                                       Maintenance & Operation                        4,454,326
                                       Miscellaneous  (subro, auctions)                  210,000
                                     TOTAL REVENUES                      $          6,264,326

                                     INTERFUND TRANSFERS:
                                       From General Gas Fund             $              525,000
                                       (To) From Fuel Reserve                          (350,000)
                                       (To) From General Fund                                         ‐
                                     TOTAL INTERFUND TRANSFERS           $             175,000


                                     TOTAL AVAILABLE FUNDS               $          6,629,965


                                     EXPENDITURES:
                                       Fleet Services                    $          3,568,926
                                       Fuel                                          1,600,000
                                       Vehicles                                      1,410,000
                                     TOTAL EXPENDITURES                  $          6,578,926

                                     ENDING BALANCE                      $                51,039































             2019 Adopted Budget and Business Plan                                        194                                                                  City of Arlington, Texas
   204   205   206   207   208   209   210   211   212   213   214