Page 29 - ClearGov
P. 29

Expenditures by Expense Type

                                           Budgeted Expenditures by Expense Type





                                                O p p e e r r a a t t i i n n g g     C C o o s s t t s s     ( ( 0 0 . . 2 2 % ) )
                                                            %
                                                O
                                                Operating Costs (0.2%)
                                       C
                                       Capital Outlay (1.5%)
                                       C a a p p i i t t a a l l     O O u u t t l l a a y y     ( ( 1 1 . . 5 5 % ) )
                                                  %
                                 i
                                 i
                                 n
                                 n
                                a
                                        /
                                        /
                               T
                               T
                                r

                                a
                                r

                                      u
                                    /
                                   g
                                      u
                                    /
                                     D
                                     D


                                  i
                                  n
                                       s
                                  i
                                  n
                                      e
                                   g
                                       s
                                      e
                               Training/ Dues / Misc. (1.6%) ) )

                                            .
                                            (

                                            .
                                          s
                                          s
                                           c
                                           c
                                              6
                                              6
                                              %
                                              %
                                             .
                                             1
                                            (
                                             .
                                             1

                                          i
                                         M

                                         M
                                          i
                              Utilities & Gasoline (3.2%)
                              U
                              U t t i i l l i i t t i i e e s s     & &     G a a s s o o l l i i n n e e     ( ( 3 3 . . 2 2 % ) )
                                            %
                                    G
                                        5
                                     n
                                        5
                                        (
                                        (
                                     n
                                         6
                                         6


                                          %
                                          %
                                         .
                                      c
                                      c
                                         .
                                       e
                                       e
                                     a
                             e
                              s
                             e
                             i
                             i
                               /
                               /

                              s

                             l
                          u
                          u
                         S
                         Supplies / Maintenance (5.6%) ) )
                         S
                            p
                             l
                            p
                           p
                           p

                                   t
                                   e
                                  n
                                   t
                                    n
                                     a
                                   e
                                    n
                                  n
                                 a
                                 a
                                M

                                M
                                  i
                                  i
                       C
                       Contractual Agreements (10.9%)
                       C o o n n t t r r a a c c t t u u a a l l     A A g g r r e e e e m e e n n t t s s     ( ( 1 1 0 0 . . 9 9 % ) )
                                  m
                                         %
                                                                               P e e r r s s o o n n n n e e l l     S e e r r v v i i c c e e s s     ( ( 7 7 6 6 . . 9 9 % ) )
                                                                                      S
                                                                               Personnel Services (76.9%)
                                                                               P
                                                                                              %
                                    Budgeted and Historical Expenditures by Expense Ty pe
                        7
                        6
                        5
                       s  4
                       n
                       o
                       i
                       l
                       l
                       i
                       M
                        3
                        2
                        1
                        0
                             FY2020     FY2021     FY2022     FY2023     FY2024     FY2025     FY2026
                                   Operating Costs      Capital Outlay      Training/ Dues / Misc.
                                   Utilities & Gasoline  Supplies / Maintenance  Contractual Agreements
                                   Personnel Services
                                                 Grey background indicates budgeted figures.
           Town of Pantego | Town of Pantego FY 2025-2026                                                  Page 28
   24   25   26   27   28   29   30   31   32   33   34