Page 210 - ClearGov | Documents
P. 210

City of Mansfield Annual Budget and Service Program Fiscal Year 2025-2026              Table of Contents



           Expenditures by Object Summary
                                                                                                    FY 2025 Original
                                                        FY 2025 Original
           Category                                                        FY 2026 Budgeted      Budget vs. FY 2026
                                                               Budget
                                                                                               Budgeted (% Change)
           Salaries                                          $317,538              $392,369                23.57%
           Benefits                                          $166,362              $206,674                24.23%
           Supplies                                            $1,980                $3,850                94.44%
           Services                                           $35,214               $21,465               -39.04%
           Other Operating                                    $27,316               $41,689                52.62%
           Utilities                                             $540                  $320               -40.67%
                                                             $548,950              $666,368                21.39%
           Total Expenditures




































































           Page 208
   205   206   207   208   209   210   211   212   213   214   215