Page 215 - ClearGov | Documents
P. 215

City of Mansfield Annual Budget and Service Program Fiscal Year 2025-2026              Table of Contents




           Expenditures by Object


                                            Historical Expenditures by Object
            $2,000K

                                                                                    1M
                                                                                    1M
                                                                                   $
                                                                                   $1M
                                                                                   $
                                                                                                      $ 1M
                                                                                                       1M
                                                                                                      $1M
                                                                                                      $
                                                                 $
                                                                 $1M
                                                                  1M
                                                                 $ 1M
            $1,500K
                             1M
                             1M
                                               1M
                                              $1M
                                              $
                            $
                            $1M               $ 1M
                            $
            $1,000K
             $500K
                 0
                           FY2022            FY2023            FY2024             FY2025            FY2026
                     Salaries                   Contractual Services            Software Maintenance
                     Hospital And Life Insurance  Maintenance - Mach/Tools/Equip  Tmrs
                     Computer Supplies          Internet Service                Principal Expense - Leases
                     Salaries - Vacation        Longevity Pay                   Co - Other Equipment
                     Medicare                   Vehicle Allowance               Cellular Expense -City Devices
                     Cellular Reimb. - Employee  Print/Copy Services            Telephone Service
                     Travel/Training            Disability Insurance            Fuel
                     Office Supplies            Salaries - Emergency            Salaries - Cert/Education
                     Food Supplies              Associations                    Maintenance - Outside Repairs
                     Catalog/Book Supplies      Vehicle Parts/Supplies          Postage/Freight
                     Clothing Supplies          Salaries - Sick Time            Meeting Expense
                     Miscellaneous Expenses
           Expenditures by Object Summary



                                         FY26 Expenditures by Object Summary








                                                       1.43M









                                                                        $581,147  40.68%
                                        Services
                                        Salaries                        $478,332  33.48%
                                                                        $216,014  15.12%
                                        Benefits
                                        Maintenance                     $103,762  7.26%
                                                                        $37,248   2.61%
                                        Utilities
                                        Supplies                        $6,450    0.45%
                                                                        $5,745    0.40%
                                        Other Operating

                                                                                                          Page 213
   210   211   212   213   214   215   216   217   218   219   220