Page 209 - ClearGov | Documents
P. 209

City of Mansfield Annual Budget and Service Program Fiscal Year 2025-2026              Table of Contents




           Expenditures by Object


                                            Historical Expenditures by Object
            $750K

                                                                                                    $666K
                                                                                                    $666K
                                                                                                    $666K
                          $568K

                          $568K
                          $568K
                                                                                  $54 9K

                                                                                     9K
                                                                                  $54
                                                                                  $549K

                                                                  7K
            $500K                                              $ 44 7K
                                                                44
                                                               $447K
                                                               $
                                             $
                                             $332K
                                             $ 3 3 2K

                                               2K
                                              3
                                              3
            $250K
                0
                          FY2022            FY2023             FY2024             FY2025            FY2026
                         Salaries                   Hospital And Life Insurance   Tmrs
                         Software Maintenance       Salaries - Vacation           Travel/Training
                         Medicare                   Advertising                   Associations
                         Contractual Services       Longevity Pay                 Print/Copy Services
                         Cellular Reimb. - Employee  Computer Supplies            Certification Expense
                         Vehicle Allowance          Disability Insurance          Office Supplies
                         Salaries - Emergency       Telephone Service             Salaries - Sick Time
                         Salaries - Overtime        Clothing Supplies             Meeting Expense
                         Mileage                    Cellular Expense -City Devices  Miscellaneous Expenses
                         Postage/Freight            Miscellaneous Supplies        Publications
           Expenditures by Object Summary

                                         FY26 Expenditures by Object Summary









                                                        666K









                                                                        $392,369  58.88%
                                        Salaries
                                                                        $206,674  31.02%
                                        Benefits
                                                                        $41,689   6.26%
                                        Other Operating
                                                                        $21,465   3.22%
                                        Services
                                                                        $3,850    0.58%
                                        Supplies
                                                                        $320      0.05%
                                        Utilities




                                                                                                          Page 207
   204   205   206   207   208   209   210   211   212   213   214